| Revenue | NOK 141,6M | -44% |
| EBITDA | NOK -25,4M | -16% |
| Net profit | NOK -27M | +4% |
| Total assets | NOK 275,9M | -20% |
| Equity | NOK 23,2M | -62% |
| Employees | 51 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 829 | 212 265 | 172 209 | 271 671 | 333 918 | 247 307 | 229 417 | 319 043 | 343 873 | 409 437 | 254 373 | 141 649 |
| Staff expenses | −25 849 | −27 491 | −28 556 | −45 802 | −62 276 | −47 868 | −45 151 | −57 766 | −70 321 | −85 277 | −62 003 | −44 605 |
| EBITDA | −3 155 | −332 | −9 751 | 1 967 | −9 723 | −11 279 | −22 071 | −12 160 | −34 689 | −27 427 | −21 953 | −25 393 |
| Depreciation & amort. | −1 183 | −1 293 | −1 401 | −1 481 | −1 431 | −1 296 | −1 311 | −1 484 | −1 546 | −1 886 | −1 978 | −1 971 |
| EBIT | −4 338 | −1 625 | −11 152 | 486 | −11 154 | −12 575 | −23 382 | −13 644 | −36 235 | −29 313 | −23 930 | −27 364 |
| Net financials | 11 780 | −540 | 20 928 | 109 001 | 20 334 | 22 906 | 35 570 | 61 528 | 42 235 | 30 062 | −12 116 | −7 832 |
| Profit before tax | 7 442 | −2 165 | 9 776 | 109 487 | 9 180 | 10 331 | 12 187 | 47 884 | 6 000 | 749 | −36 047 | −35 196 |
| Tax | 5 576 | −198 | 1 830 | 2 772 | −12 | −2 365 | 63 | 4 638 | −1 109 | 217 | −7 803 | −8 154 |
| Net profit | 1 866 | −1 967 | 7 946 | 106 715 | 9 192 | 12 696 | 12 124 | 43 247 | 7 109 | 532 | −28 243 | −27 042 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 461 | 107 643 | 105 551 | 233 999 | 247 835 | 241 234 | 228 086 | 325 592 | 343 099 | 337 371 | 345 194 | 275 871 |
| Equity | 3 115 | 1 148 | 3 891 | 96 605 | 95 798 | 19 094 | 27 034 | 35 280 | 42 389 | 42 922 | 61 705 | 23 193 |
| Long-term debt | 104 031 | 47 300 | 37 876 | 39 956 | 71 915 | 147 168 | 104 058 | 101 212 | 181 871 | 83 781 | 215 241 | 192 710 |
| Short-term debt | 47 316 | 59 196 | 63 784 | 97 437 | 80 122 | 74 971 | 96 994 | 189 099 | 118 839 | 210 669 | 68 248 | 59 970 |
| Total debt | 151 347 | 106 495 | 101 660 | 137 393 | 152 037 | 222 139 | 201 052 | 290 311 | 300 710 | 294 450 | 283 489 | 252 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakkegruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morthen Roar Bakke | Chief Executive Officer | 0 companies |
| Didrik Røhmer | Chief Executive Officer | 0 companies |
| Randi Solvang Bakke | Board of Directors | 0 companies |