| Revenue | NOK 40,7M | +59% |
| EBITDA | NOK 5,3M | +2233% |
| Net profit | NOK 3,9M | +659% |
| Total assets | NOK 31,4M | +22% |
| Equity | NOK 13,5M | +41% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 599 | 7 901 | 6 166 | 14 635 | 15 118 | 18 225 | 9 488 | 15 159 | 16 124 | 25 591 | 40 702 |
| Staff expenses | −0 | −1 856 | −3 599 | −686 | −5 923 | −8 521 | −9 165 | −9 963 | −9 045 | −10 244 | −13 682 | −15 594 |
| EBITDA | −60 | 324 | 1 968 | 1 201 | 1 006 | 1 077 | 2 643 | −5 231 | 243 | −1 547 | 226 | 5 269 |
| Depreciation & amort. | −0 | −0 | −0 | −280 | −840 | −840 | −840 | −0 | −0 | −0 | −0 | −1 080 |
| EBIT | −60 | 324 | 1 968 | 921 | 166 | 237 | 1 803 | −5 231 | 243 | −1 547 | 226 | 4 189 |
| Net financials | 0 | 44 | 16 | −58 | −45 | 23 | −128 | 17 | 40 | −320 | −308 | −206 |
| Profit before tax | −60 | 368 | 1 984 | 862 | 121 | 260 | 1 674 | −5 214 | 283 | −1 866 | −82 | 3 982 |
| Tax | −0 | −0 | −87 | −278 | −422 | −402 | −232 | −1 591 | −213 | −915 | −594 | 96 |
| Net profit | −60 | 368 | 2 071 | 1 140 | 543 | 662 | 1 906 | −3 623 | 496 | −951 | 512 | 3 886 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 3 847 | 5 822 | 7 414 | 10 723 | 11 334 | 22 789 | 17 764 | 18 830 | 22 818 | 25 829 | 31 401 |
| Equity | −30 | 2 338 | 4 409 | 5 549 | 6 092 | 6 754 | 13 660 | 9 538 | 10 034 | 9 083 | 9 595 | 13 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 000 | 5 000 | 5 000 | 8 733 | 8 333 | 6 933 |
| Short-term debt | 83 | 1 509 | 1 413 | 1 865 | 4 631 | 4 580 | 4 129 | 3 227 | 3 796 | 5 002 | 7 901 | 10 986 |
| Total debt | 83 | 1 509 | 1 413 | 1 865 | 4 631 | 4 580 | 9 129 | 8 227 | 8 796 | 13 735 | 16 234 | 17 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
GA Observer | Observer | 2020 | — | — |
BJ Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leidarstein As | Company | 39.0% | 39.0% | 2024 |
Telemark Group As | Company | 20.0% | 20.0% | 2024 |
Launor As | Company | 14.2% | 14.2% | 2024 |
Sykar Holding As | Company | 14.2% | 14.2% | 2024 |
Telemark Utviklingsfond | Company | 5.0% | 5.0% | 2024 |
Martin Stanley, Culen | Company | 3.0% | 3.0% | 2024 |
Kevin A. Wise | Company | 1.8% | 1.8% | 2024 |
Robert Graham | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn-Ole Kaasa | Chief Executive Officer | 0 companies |
| Geir Arne Evjen | Observer | 0 companies |
| Bjørnar Jakobsen | Observer | 0 companies |
| Bjarne Moursund | Board of Directors | 0 companies |
| Martin Stanley Culen | Board of Directors | 0 companies |
| Pål Jacob Nessjøen | Board of Directors | 0 companies |
| Helga Cotgrove | Chairman | 0 companies |