| Revenue | NOK 4M | +9% |
| EBITDA | NOK 905K | +79% |
| Net profit | NOK 312K | +260% |
| Total assets | NOK 3,8M | -4% |
| Equity | NOK 907K | +52% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 1 291 | 2 246 | 1 732 | 1 839 | 1 866 | 1 909 | 876 | 1 659 | 3 468 | 3 701 | 4 043 |
| Staff expenses | −0 | −449 | −349 | −418 | −634 | −473 | −548 | −140 | −8 | −641 | −1 290 | −924 |
| EBITDA | 80 | −12 | 367 | 279 | 63 | 406 | 153 | 188 | 976 | 1 092 | 505 | 905 |
| Depreciation & amort. | −10 | −125 | −193 | −200 | −197 | −119 | −119 | −219 | −240 | −454 | −502 | −258 |
| EBIT | 71 | −137 | 174 | 80 | −134 | 287 | 34 | −32 | 736 | 638 | 3 | 647 |
| Net financials | −8 | −89 | −105 | −68 | −62 | −47 | −25 | −80 | −59 | −175 | −253 | −242 |
| Profit before tax | 63 | −226 | 69 | 12 | −196 | 240 | 8 | −111 | 677 | 463 | −250 | 405 |
| Tax | 17 | −17 | −0 | −0 | −0 | 0 | 2 | −2 | 168 | 70 | −55 | 93 |
| Net profit | 46 | −209 | 69 | 12 | −196 | 240 | 6 | −109 | 509 | 392 | −195 | 312 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 330 | 1 634 | 1 543 | 1 322 | 1 034 | 1 021 | 752 | 1 211 | 1 541 | 4 824 | 3 980 | 3 826 |
| Equity | 76 | −133 | −64 | −52 | −248 | −8 | −1 | −111 | 398 | 790 | 595 | 907 |
| Long-term debt | 1 196 | 1 000 | 1 367 | 1 177 | 980 | 681 | 504 | 1 066 | 882 | 3 816 | 3 091 | 2 541 |
| Short-term debt | 58 | 767 | 239 | 197 | 301 | 347 | 249 | 256 | 262 | 218 | 294 | 378 |
| Total debt | 1 254 | 1 767 | 1 606 | 1 374 | 1 282 | 1 028 | 753 | 1 321 | 1 143 | 4 034 | 3 385 | 2 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2021 | — | — |
AV Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Jensen Voje | Deputy Member | 0 companies |
| Andreas Voje | Deputy Member | 0 companies |
| Rune Lund Krane | Chairman | 0 companies |
| Erik Dyb Plener | Board of Directors | 0 companies |