| Revenue | NOK 189K | -95% |
| EBITDA | NOK -87K | +94% |
| Net profit | NOK -964K | +58% |
| Total assets | NOK 17,9M | -8% |
| Equity | NOK 2,5M | +43% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 4 | 2 | 1 | 2 | 496 | 367 | 3 501 | 189 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −42 | −55 | −75 | −36 | −35 | −37 | −36 | 5 | −1 122 | −1 536 | −87 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −15 | −0 | −0 | −0 | −29 | −59 | −59 |
| EBIT | −57 | −70 | −90 | −51 | −50 | −37 | −36 | 5 | −1 151 | −1 595 | −146 |
| Net financials | −42 | −188 | −190 | −1 186 | −1 804 | −3 051 | −275 | −136 | −316 | −694 | −818 |
| Profit before tax | −99 | −258 | −279 | −1 237 | −1 854 | −3 088 | −311 | −131 | −1 467 | −2 289 | −964 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −99 | −258 | −279 | −1 237 | −1 854 | −3 088 | −311 | −131 | −1 467 | −2 289 | −964 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 586 | 14 776 | 15 320 | 15 154 | 14 370 | 17 310 | 12 034 | 11 935 | 21 452 | 19 430 | 17 872 |
| Equity | 2 507 | 2 503 | 2 496 | 1 490 | −364 | 2 253 | 2 257 | 2 486 | 1 019 | 1 730 | 2 467 |
| Long-term debt | 12 070 | 12 264 | 12 811 | 13 656 | 14 730 | 15 053 | 9 624 | 9 445 | 20 170 | 0 | 0 |
| Short-term debt | 8 | 8 | 13 | 8 | 5 | 5 | 153 | 5 | 262 | 17 699 | 15 406 |
| Total debt | 12 078 | 12 273 | 12 824 | 13 664 | 14 735 | 15 057 | 9 777 | 9 449 | 20 433 | 17 699 | 15 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lernes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Lernes | Chief Executive Officer | 0 companies |
| Morten Lernes | Board of Directors | 0 companies |
| Stian Lernes | Board of Directors | 0 companies |