| Revenue | NOK 143,7M | +24% |
| EBITDA | NOK 12M | -18% |
| Net profit | NOK 8,7M | +65% |
| Total assets | NOK 132,3M | +28% |
| Equity | NOK 59,9M | +10% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 488 | 136 016 | 157 245 | 115 876 | 143 715 |
| Staff expenses | −43 807 | −44 395 | −46 627 | −44 850 | −45 481 |
| EBITDA | 19 914 | 24 377 | 27 233 | 14 520 | 11 956 |
| Depreciation & amort. | −20 551 | −18 148 | −14 511 | −11 396 | −7 750 |
| EBIT | −636 | 6 230 | 12 722 | 3 123 | 4 206 |
| Net financials | 6 081 | −1 561 | −1 785 | 3 633 | 5 418 |
| Profit before tax | 5 445 | 4 669 | 10 937 | 6 756 | 9 624 |
| Tax | 943 | 1 028 | 2 407 | 1 488 | 935 |
| Net profit | 4 502 | 3 640 | 8 530 | 5 268 | 8 689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 180 395 | 156 814 | 164 326 | 103 647 | 132 262 |
| Equity | 43 764 | 47 404 | 52 934 | 54 202 | 59 892 |
| Long-term debt | 61 033 | 52 700 | 29 537 | 23 280 | 19 905 |
| Short-term debt | 75 598 | 56 709 | 81 854 | 26 164 | 52 465 |
| Total debt | 136 631 | 109 410 | 111 392 | 49 445 | 72 371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Elen Pedersen | Chief Executive Officer | 0 companies |
| Torkel Tjelland | Chairman | 0 companies |