| Revenue | NOK 25K | -95% |
| EBITDA | NOK -14K | -103% |
| Net profit | NOK -15K | -104% |
| Total assets | NOK 2,3M | -7% |
| Equity | NOK 2,1M | -9% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 888 | 90 | 0 | 0 | 1 583 | 1 100 | 417 | 1 461 | 1 961 | 456 | 25 |
| Staff expenses | −0 | −619 | −28 | 66 | −0 | −938 | −903 | −202 | −0 | −0 | 213 | −0 |
| EBITDA | −35 | 69 | −80 | 10 | −4 | 511 | 34 | 44 | 1 421 | 1 886 | 531 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −35 | 69 | −80 | 10 | −4 | 511 | 34 | 44 | 1 421 | 1 886 | 531 | −14 |
| Net financials | 0 | −2 | 0 | −0 | 0 | −0 | −1 | 0 | 82 | −5 | −5 | −1 |
| Profit before tax | −35 | 67 | −80 | 9 | −4 | 511 | 33 | 45 | 1 503 | 1 882 | 526 | −15 |
| Tax | −0 | 20 | −12 | −0 | −0 | 118 | 4 | 10 | 313 | 414 | 119 | −0 |
| Net profit | −35 | 48 | −68 | 9 | −4 | 393 | 28 | 34 | 1 190 | 1 468 | 407 | −15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 220 | 36 | 17 | 13 | 787 | 753 | 707 | 2 284 | 3 252 | 2 481 | 2 305 |
| Equity | −15 | 32 | −34 | 17 | 13 | 406 | 434 | 469 | 1 659 | 2 527 | 2 264 | 2 069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 188 | 70 | 0 | 0 | 381 | 319 | 238 | 626 | 726 | 217 | 236 |
| Total debt | 33 | 188 | 70 | 0 | 0 | 381 | 319 | 238 | 626 | 726 | 217 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HP Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edward Forestier | Chief Executive Officer | 0 companies |
| Harriet Punnerud Hansen | Deputy Member | 0 companies |