| Revenue | NOK 36,3M | +9% |
| EBITDA | NOK 34,6M | +9% |
| Net profit | NOK 1,5M | +223% |
| Total assets | NOK 586,3M | -1% |
| Equity | NOK 427,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 172 | 31 354 | 31 839 | 33 304 | 36 349 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 877 | 29 481 | 30 757 | 31 718 | 34 559 |
| Depreciation & amort. | −22 749 | −22 958 | −23 561 | −24 723 | −24 888 |
| EBIT | 8 127 | 6 523 | 7 196 | 6 995 | 9 671 |
| Net financials | −5 373 | −4 093 | −6 010 | −8 566 | −7 731 |
| Profit before tax | 2 754 | 2 431 | 1 185 | −1 571 | 1 940 |
| Tax | 608 | 535 | 261 | −346 | 427 |
| Net profit | 2 147 | 1 896 | 925 | −1 225 | 1 513 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 663 436 | 657 960 | 652 040 | 592 596 | 586 288 |
| Equity | 424 646 | 426 542 | 427 467 | 426 242 | 427 755 |
| Long-term debt | 237 933 | 230 468 | 222 729 | 164 383 | 155 931 |
| Short-term debt | 856 | 950 | 1 845 | 1 971 | 2 602 |
| Total debt | 238 789 | 231 418 | 224 574 | 166 354 | 158 533 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Else Marie Jonsson | Chief Executive Officer | 0 companies |
| Seri Berge | Board of Directors | 0 companies |
| Morten Forgaard | Board of Directors | 0 companies |
| Gro Tveit | Chairman | 0 companies |
| Karl-Andre Strandborg | Board of Directors | 0 companies |
| Stian Egeland-Helgøy | Board of Directors | 0 companies |
| Kjetil Skjæveland | Board of Directors | 0 companies |