| Revenue | NOK 29,1M | +5% |
| EBITDA | NOK -892K | +64% |
| Net profit | NOK -1,5M | +44% |
| Total assets | NOK 17,9M | -8% |
| Equity | NOK 5,3M | +1% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 303 | 28 039 | 32 097 | 27 798 | 29 136 |
| Staff expenses | −12 073 | −9 780 | −11 295 | −11 649 | −11 287 |
| EBITDA | −1 353 | 961 | 512 | −2 486 | −892 |
| Depreciation & amort. | −289 | −264 | −275 | −628 | −728 |
| EBIT | −1 641 | 697 | 237 | −3 114 | −1 620 |
| Net financials | −45 | −42 | 31 | −271 | −273 |
| Profit before tax | −1 687 | 655 | 268 | −3 385 | −1 893 |
| Tax | −371 | 144 | 59 | −745 | −416 |
| Net profit | −1 316 | 511 | 209 | −2 640 | −1 476 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 468 | 12 363 | 13 058 | 19 483 | 17 926 |
| Equity | 5 105 | 5 145 | 5 258 | 5 270 | 5 315 |
| Long-term debt | −189 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 553 | 7 218 | 7 801 | 14 213 | 12 611 |
| Total debt | 9 364 | 7 218 | 7 801 | 14 213 | 12 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HØ Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
MA Observer | Observer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mabel Anette Solberg Andresen | Observer | 0 companies |
| Hilde Øya | Chief Executive Officer | 0 companies |
| Rune Stenersen | Chairman | 0 companies |
| Linn Helén Svendsen-Lien | Board of Directors | 0 companies |
| Øivind Dahl | Deputy Chairman | 0 companies |
| Hilde Johanne Barstad | Board of Directors | 0 companies |
| Arne Sunde | Board of Directors | 0 companies |