| Revenue | NOK 110,3M | +13% |
| EBITDA | NOK -5,7M | -90% |
| Net profit | NOK -5,4M | -14% |
| Total assets | NOK 35,8M | +15% |
| Equity | NOK 2M | -32% |
| Employees | 203 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 17 766 | 105 528 | 86 035 | 64 619 | 69 476 | 69 774 | 97 516 | 110 318 |
| Staff expenses | −0 | −0 | −0 | −284 | −4 196 | −4 221 | −1 788 | −564 | −2 529 | −34 581 | −70 710 |
| EBITDA | −16 | −21 | −29 | −1 619 | −2 554 | 5 344 | 645 | 7 227 | 2 548 | −3 005 | −5 712 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −372 | −931 | −985 |
| EBIT | −16 | −21 | −29 | −1 619 | −2 554 | 5 344 | 645 | 6 999 | 2 176 | −3 936 | −6 697 |
| Net financials | 0 | 0 | 0 | −53 | −267 | −93 | −430 | −190 | −265 | −484 | −571 |
| Profit before tax | −16 | −21 | −29 | −1 672 | −2 821 | 5 251 | 215 | 6 809 | 1 911 | −4 420 | −7 268 |
| Tax | −0 | −0 | −0 | −408 | −596 | 1 178 | 55 | 1 515 | 431 | 308 | −1 855 |
| Net profit | −16 | −21 | −29 | −1 264 | −2 225 | 4 073 | 160 | 5 294 | 1 480 | −4 728 | −5 413 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 125 | 102 | 21 041 | 25 251 | 17 286 | 18 949 | 12 186 | 24 067 | 31 158 | 35 761 |
| Equity | 147 | 125 | 96 | −1 168 | −3 393 | 680 | 840 | 6 134 | 7 615 | 2 887 | 1 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 84 | 911 | 9 065 | 9 150 |
| Short-term debt | 0 | 0 | 6 | 22 209 | 28 644 | 16 606 | 18 054 | 5 967 | 15 541 | 19 207 | 24 637 |
| Total debt | 0 | 0 | 6 | 22 209 | 28 644 | 16 606 | 18 109 | 6 052 | 16 452 | 28 272 | 33 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EP Contact Person | Contact Person | 2013 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Premator Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Knutsen | Chief Executive Officer | 0 companies |
| Eskil Pettersen | Contact Person | 0 companies |
| Pål Ingve Fanuelsen | Chief Executive Officer | 0 companies |
| John Lennart Packendorff | Chairman | 0 companies |