| Revenue | NOK 2,4M | -20% |
| EBITDA | NOK -71K | -115% |
| Net profit | NOK -176K | -149% |
| Total assets | NOK 2,6M | -11% |
| Equity | NOK 2,5M | -3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 3 057 | 2 777 | 5 542 | 5 875 | 12 933 | 3 099 | 4 856 | 3 039 | 2 435 |
| Staff expenses | −0 | −526 | −1 009 | −2 213 | −2 959 | −2 444 | −1 754 | −749 | −15 | −18 |
| EBITDA | 186 | 525 | 128 | 663 | 409 | 694 | −1 125 | 1 205 | 467 | −71 |
| Depreciation & amort. | −0 | −16 | −33 | −40 | −48 | −39 | −33 | −15 | −22 | −69 |
| EBIT | 186 | 509 | 95 | 623 | 361 | 655 | −1 158 | 1 190 | 444 | −140 |
| Net financials | −1 | 2 | −0 | −3 | 2 | 19 | 9 | 9 | 13 | 4 |
| Profit before tax | 185 | 511 | 95 | 620 | 363 | 674 | −1 148 | 1 199 | 457 | −137 |
| Tax | 50 | 142 | 29 | 161 | 105 | 143 | −41 | 54 | 97 | 40 |
| Net profit | 135 | 369 | 66 | 459 | 258 | 530 | −1 108 | 1 145 | 360 | −176 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 893 | 1 067 | 2 305 | 2 390 | 2 579 | 1 425 | 2 645 | 2 919 | 2 596 |
| Equity | 165 | 535 | 601 | 1 060 | 1 318 | 1 848 | 1 085 | 2 230 | 2 590 | 2 510 |
| Long-term debt | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 25 |
| Short-term debt | 310 | 356 | 465 | 1 245 | 1 072 | 731 | 341 | 415 | 326 | 61 |
| Total debt | 312 | 359 | 466 | 1 245 | 1 072 | 731 | 341 | 415 | 329 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-Reel As | Company | 97.2% | 97.2% | 2022 |
Pure Content As | Company | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Mohn-Reinaas | Deputy Member | 0 companies |
| Daniel Mohn-Reinaas | Chairman | 0 companies |