| Revenue | NOK 1,2M | -4% |
| EBITDA | NOK 217K | +313% |
| Net profit | NOK -818K | -490% |
| Total assets | NOK 613K | -61% |
| Equity | NOK -710K | -756% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 110 | 779 | 804 | 1 091 | 1 417 | 1 435 | 1 211 | 1 161 |
| Staff expenses | −0 | −0 | −0 | −0 | −660 | −254 | 22 | −103 | −454 | −390 | 4 | −148 |
| EBITDA | −10 | −5 | −4 | −4 | 107 | 69 | 196 | 175 | −10 | −182 | 53 | 217 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −6 | −18 | −20 | −27 | −23 |
| EBIT | −10 | −5 | −4 | −4 | 107 | 69 | 195 | 168 | −27 | −202 | 26 | 194 |
| Net financials | 0 | 0 | 89 | 12 | 29 | 10 | −0 | −34 | −141 | 23 | −167 | −980 |
| Profit before tax | −10 | −5 | 85 | 8 | 136 | 79 | 195 | 134 | −169 | −179 | −141 | −786 |
| Tax | −3 | −1 | −0 | 1 | 30 | 18 | 45 | 30 | −12 | −50 | −2 | 32 |
| Net profit | −8 | −3 | 85 | 7 | 106 | 61 | 150 | 105 | −157 | −129 | −139 | −818 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 321 | 621 | 628 | 1 013 | 667 | 1 756 | 1 903 | 1 724 | 1 899 | 1 580 | 613 |
| Equity | 22 | 19 | 104 | 111 | 217 | 278 | 428 | 533 | 376 | 247 | 108 | −710 |
| Long-term debt | 0 | 300 | 517 | 517 | 517 | 280 | 1 210 | 1 079 | 872 | 804 | 737 | 661 |
| Short-term debt | 0 | 2 | 0 | 0 | 278 | 109 | 118 | 291 | 477 | 848 | 734 | 661 |
| Total debt | 0 | 302 | 517 | 517 | 795 | 389 | 1 328 | 1 370 | 1 348 | 1 652 | 1 472 | 1 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Garpestad | Chief Executive Officer | 0 companies |