| Revenue | NOK 7,2M | +0% |
| EBITDA | NOK 5,7M | -3% |
| Net profit | NOK 2,4M | -9% |
| Total assets | NOK 53,6M | -1% |
| Equity | NOK 16,2M | +17% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 425 | 225 | 38 | 71 | 25 | 3 684 | 4 732 | 6 305 | 6 751 | 7 211 | 7 234 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 250 | 105 | −75 | −23 | −22 | 2 725 | 3 800 | 5 240 | 5 485 | 5 890 | 5 707 |
| Depreciation & amort. | −0 | −48 | −48 | −48 | −0 | −0 | −832 | −840 | −840 | −844 | −847 | −847 |
| EBIT | 0 | 202 | 57 | −123 | −23 | −22 | 1 893 | 2 960 | 4 400 | 4 641 | 5 043 | 4 860 |
| Net financials | 0 | 36 | 2 | 1 | 1 | −553 | −1 425 | −794 | −430 | −923 | −1 678 | −1 809 |
| Profit before tax | 0 | 238 | 59 | −122 | −23 | −575 | 467 | 2 166 | 3 970 | 3 718 | 3 365 | 3 051 |
| Tax | −0 | 64 | −6 | −41 | −17 | −145 | 103 | 476 | 873 | 818 | 740 | 671 |
| Net profit | 0 | 174 | 65 | −81 | −6 | −430 | 365 | 1 689 | 3 097 | 2 900 | 2 625 | 2 380 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 964 | 2 755 | 2 644 | 5 329 | 57 842 | 58 337 | 56 361 | 55 529 | 55 229 | 54 396 | 53 594 |
| Equity | — | 2 243 | 2 309 | 2 306 | 2 377 | 2 438 | 3 532 | 5 221 | 8 318 | 11 217 | 13 843 | 16 223 |
| Long-term debt | 0 | 497 | 424 | 262 | 269 | 271 | 579 | 851 | 1 090 | 1 303 | 1 489 | 1 651 |
| Short-term debt | 0 | 224 | 22 | 77 | 2 683 | 55 132 | 54 225 | 50 289 | 46 121 | 42 709 | 39 065 | 35 720 |
| Total debt | 0 | 721 | 446 | 339 | 2 952 | 55 403 | 54 805 | 51 140 | 47 211 | 44 012 | 40 554 | 37 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Reinert Seljeskog | Chairman | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |