| Revenue | NOK 2,6M | -21% |
| EBITDA | NOK -4,6M | -384% |
| Net profit | NOK -4,7M | -1116% |
| Total assets | NOK 808K | -83% |
| Equity | NOK -18,4M | -35% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 394 | 0 | 0 | 539 | 2 267 | 3 328 | 2 616 |
| Staff expenses | −0 | −0 | −0 | −511 | −1 080 | −1 870 | −2 140 | −1 784 | −2 722 | −4 733 | −1 810 | −1 548 |
| EBITDA | −0 | −43 | −6 | −588 | −1 143 | −2 062 | −2 935 | −2 363 | −2 543 | −11 563 | −954 | −4 618 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −43 | −6 | −588 | −1 143 | −2 062 | −2 935 | −2 363 | −2 543 | −11 563 | −954 | −4 618 |
| Net financials | 0 | −0 | 0 | −2 | −3 | 3 500 | 3 157 | 1 279 | 979 | 883 | 564 | −130 |
| Profit before tax | 0 | −43 | −6 | −590 | −1 146 | 1 438 | 221 | −1 085 | −1 564 | −10 680 | −390 | −4 748 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −43 | −6 | −590 | −1 146 | 1 438 | 221 | −1 085 | −1 564 | −10 680 | −390 | −4 748 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 622 | 767 | 765 | 1 095 | 4 879 | 8 871 | 12 371 | 13 752 | 3 854 | 4 663 | 808 |
| Equity | 158 | 115 | 109 | −431 | −1 577 | −139 | 82 | −1 002 | −2 567 | −13 247 | −13 637 | −18 385 |
| Long-term debt | 0 | 506 | 512 | 941 | 2 290 | 4 499 | 7 542 | 12 300 | 14 843 | 14 858 | 16 395 | 16 446 |
| Short-term debt | 150 | 1 | 146 | 255 | 382 | 519 | 1 246 | 1 073 | 1 476 | 2 243 | 1 906 | 2 747 |
| Total debt | 150 | 507 | 658 | 1 196 | 2 672 | 5 018 | 8 789 | 13 373 | 16 319 | 17 100 | 18 300 | 19 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Takeaway Holding As | Company | 74.7% | 74.7% | 2024 |
Tsb Holding As | Company | 20.0% | 20.0% | 2024 |
| Individual | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Osen Islann | Chief Executive Officer | 0 companies |
| Øystein Nybakke Islann | Chief Executive Officer | 0 companies |
| Tommy Solberg Bråthen | Board of Directors | 0 companies |
| John Fredrik Bråthen | Chairman | 0 companies |