| Revenue | NOK 194,5M | +175% |
| EBITDA | NOK -18,3M | -97% |
| Net profit | NOK -50,6M | -44% |
| Total assets | NOK 136,7M | +5% |
| Equity | NOK 65,7M | -4% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 137 | 15 313 | 12 174 | 13 242 | 12 522 | 8 394 | 15 571 | 20 152 | 28 924 | 37 633 | 70 696 | 194 479 |
| Staff expenses | −0 | −8 265 | −18 963 | −24 829 | −28 430 | −26 927 | −20 156 | −26 015 | −21 858 | −12 737 | −13 630 | −27 689 |
| EBITDA | 261 | 2 007 | −21 014 | −32 826 | −37 639 | −44 058 | −43 539 | −42 479 | −22 354 | −16 999 | −9 305 | −18 304 |
| Depreciation & amort. | −0 | −3 | −125 | −4 125 | −1 796 | −4 339 | −37 930 | 18 160 | −12 831 | −11 265 | −15 404 | −16 374 |
| EBIT | 261 | 2 004 | −21 139 | −36 951 | −39 436 | −48 397 | −81 469 | −24 319 | −35 185 | −28 264 | −24 709 | −34 678 |
| Net financials | 0 | −2 | −475 | −702 | −4 562 | −6 779 | −13 712 | −14 592 | −4 794 | −3 273 | −10 372 | −15 874 |
| Profit before tax | 261 | 2 002 | −21 613 | −37 653 | −43 998 | −55 176 | −95 181 | −38 911 | −39 979 | −31 537 | −35 080 | −50 552 |
| Tax | 76 | 549 | −6 326 | 6 113 | −11 858 | −6 358 | 18 216 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 185 | 1 452 | −15 287 | −43 766 | −32 140 | −48 817 | −113 397 | −38 911 | −39 979 | −31 537 | −35 080 | −50 552 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 066 | 8 475 | 46 668 | 19 404 | 58 036 | 67 804 | 23 010 | 70 426 | 46 636 | 70 608 | 129 685 | 136 735 |
| Equity | 215 | 1 667 | 25 770 | −3 287 | 3 869 | −3 975 | −87 363 | 10 095 | 14 933 | 15 309 | 68 060 | 65 654 |
| Long-term debt | 9 | 1 | 0 | 0 | 1 673 | 1 455 | 589 | 478 | 373 | 15 278 | 25 175 | 25 067 |
| Short-term debt | 1 842 | 6 807 | 20 899 | 22 691 | 52 493 | 70 324 | 109 784 | 59 854 | 31 330 | 40 021 | 32 651 | 41 109 |
| Total debt | 1 852 | 6 808 | 20 899 | 22 691 | 54 167 | 71 779 | 110 373 | 60 331 | 31 703 | 55 299 | 57 826 | 66 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2025 | — | — |
KH Deputy Member | Deputy Member | 2025 | — | — |
KE Deputy Member | Deputy Member | 2023 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
UA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skandinaviska Enskilda Banken Ab | Company | 11.8% | 11.8% | 2024 |
Jakob Hatteland Holding As | Company | 9.6% | 9.6% | 2024 |
Union Bancaire Privee, Ubp Sa | Company | 7.0% | 7.0% | 2024 |
| Individual | 4.9% | 4.9% | 2022 | |
Stenshagen Invest As | Company | 4.5% | 4.5% | 2024 |
Skips As Tudor | Company | 3.7% | 3.7% | 2024 |
Mabe Invest As | Company | 3.5% | 3.5% | 2024 |
Urkraft As | Company | 3.3% | 3.3% | 2024 |
Kvasshøgdi As | Company | 3.4% | 3.4% | 2024 |
Moro As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.6% | 2.6% | 2022 | |
Ufi As | Company | 2.4% | 2.4% | 2024 |
Molver As | Company | 2.4% | 2.4% | 2024 |
Ojho As | Company | 2.4% | 2.4% | 2024 |
Nygata 16 As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.2% | 2.2% | 2022 | |
Svenska Handelsbanken Ab | Company | 2.2% | 2.2% | 2024 |
Kirkestuen Invest As | Company | 1.8% | 1.8% | 2024 |
Safe4 Security Group As | Company | 1.8% | 1.8% | 2022 |
Bimo Kapital As | Company | 1.7% | 1.7% | 2024 |
Ap Finans Og Invest As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
Nordea Bank Abp | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Jama Holding As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Bog Invest As | Company | 1.1% | 1.1% | 2024 |
Dencker Invest As | Company | 1.0% | 1.0% | 2024 |
| Individual | 0.2% | 0.2% | 2024 | |
| Individual | 0.1% | 0.1% | 2024 | |
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Elisabeth Bakkeli | Deputy Member | 0 companies |
| Kjersti Hallesen Markhus | Deputy Member | 0 companies |
| Karl Emil Wiberg | Deputy Member | 0 companies |
| Sjur Jensen Bay | Chief Executive Officer | 0 companies |
| Ulf Atle Hansen | Chief Executive Officer | 0 companies |
| Kari Andreassen | Deputy Member | 0 companies |
| Freddy Engel | Board of Directors | 0 companies |
| Hans Othar Blix | Board of Directors | 0 companies |
| Pål Skistad | Board of Directors | 0 companies |
| Inga Lena Birgitta Högfeldt | Board of Directors | 0 companies |
| Morten Grongstad | Board of Directors | 0 companies |
| Ellen Cabrinetti Meum | Board of Directors | 0 companies |
| Trude Karin Kjersem Erlandsen | Board of Directors | 0 companies |
| Tore Thorstensen | Board of Directors | 0 companies |
| Arvid Engebretsen | Chairman | 0 companies |
| Sverre Kolbjørn Slåttsveen | Board of Directors | 0 companies |
| Sverre Prytz | Board of Directors | 0 companies |
| Ellen Teresa Heyerdahl | Chairman | 0 companies |
| Olav Nakling Espedal | Board of Directors | 0 companies |
| Øystein Arnulf Landvik | Board of Directors | 0 companies |