| Revenue | NOK 50,4M | +37% |
| EBITDA | NOK -100K | -104% |
| Net profit | NOK 174K | -92% |
| Total assets | NOK 13,1M | -55% |
| Equity | NOK 4M | -29% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 652 | 21 423 | 42 047 | 36 701 | 50 375 |
| Staff expenses | −3 099 | −2 863 | −4 882 | −6 498 | −7 566 |
| EBITDA | 3 382 | −538 | 2 625 | 2 630 | −100 |
| Depreciation & amort. | −59 | −3 | −4 | −5 | −13 |
| EBIT | 3 323 | −541 | 2 621 | 2 625 | −114 |
| Net financials | −252 | −186 | 70 | 213 | 337 |
| Profit before tax | 3 071 | −727 | 2 691 | 2 839 | 223 |
| Tax | 676 | −159 | 592 | 625 | 49 |
| Net profit | 2 395 | −568 | 2 099 | 2 214 | 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 632 | 10 273 | 17 064 | 29 067 | 13 091 |
| Equity | 478 | 684 | 3 475 | 5 658 | 4 039 |
| Long-term debt | 334 | 253 | 1 040 | 2 361 | 1 199 |
| Short-term debt | 13 820 | 9 336 | 12 549 | 21 048 | 7 854 |
| Total debt | 14 154 | 9 589 | 13 589 | 23 409 | 9 053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Riksheim | Chief Executive Officer | 0 companies |
| Marius Nærheim Lindgaard | Chairman | 0 companies |
| Andrius Daugela | Board of Directors | 0 companies |
| Ørjan Magnussen | Board of Directors | 0 companies |
| Marius Nærheim | Chairman | 0 companies |