| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +83% |
| Net profit | NOK 9K | +159% |
| Total assets | NOK 2,7M | +2% |
| Equity | NOK 455K | +10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 70 | 266 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 64 | 234 | −11 | 294 | −3 | −13 | −7 | −6 | 2 | −7 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 64 | 234 | −11 | 294 | −3 | −13 | −7 | −6 | 2 | −7 | −1 |
| Net financials | 0 | 3 | −11 | 2 | 0 | 1 | 3 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | −0 | 67 | 223 | −9 | 294 | −2 | −10 | −6 | −6 | 3 | −7 | −1 |
| Tax | −2 | 18 | 66 | 1 | 74 | −0 | −6 | −1 | −1 | 1 | 8 | −10 |
| Net profit | 1 | 49 | 157 | −10 | 220 | −2 | −4 | −5 | −5 | 2 | −15 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 3 800 | 688 | 520 | 441 | 441 | 437 | 2 735 | 2 727 | 2 727 | 2 676 | 2 719 |
| Equity | 24 | 74 | 230 | 220 | 441 | 439 | 435 | 430 | 425 | 427 | 412 | 455 |
| Long-term debt | 150 | 1 542 | 0 | 0 | 0 | 0 | 0 | 2 300 | 2 300 | 2 300 | 2 264 | 2 264 |
| Short-term debt | 22 | 2 185 | 458 | 300 | 0 | 2 | 2 | 5 | 2 | 0 | 0 | 0 |
| Total debt | 172 | 3 727 | 458 | 300 | 0 | 2 | 2 | 2 305 | 2 302 | 2 300 | 2 264 | 2 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2013 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sets Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Are Sivertsen | Deputy Member | 0 companies |
| Trygve Sivertsen | Chief Executive Officer | 0 companies |