| Revenue | NOK 1M | -4% |
| EBITDA | NOK -1,5M | -10% |
| Net profit | NOK 443K | +317% |
| Total assets | NOK 1,4M | -32% |
| Equity | NOK 89K | +94% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 257 | 10 | 0 | 1 187 | 1 137 | 2 036 | 1 470 | 1 114 | 2 158 | 1 071 | 1 032 |
| Staff expenses | −264 | −210 | −22 | −0 | −627 | −114 | −1 161 | −616 | −358 | −1 219 | −2 127 | −1 976 |
| EBITDA | −45 | 29 | −36 | −26 | 403 | 695 | 267 | −5 702 | −279 | 660 | −1 337 | −1 470 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −7 | −43 | −286 | −398 | −388 | −383 | −345 |
| EBIT | −45 | 29 | −36 | −26 | 401 | 688 | 225 | −5 988 | −677 | 272 | −1 720 | −1 814 |
| Net financials | 0 | 1 | 0 | 0 | −0 | −17 | 1 158 | −36 | −43 | −19 | 1 516 | 2 258 |
| Profit before tax | −45 | 29 | −36 | −26 | 401 | 672 | 1 383 | −6 024 | −720 | 253 | −204 | 443 |
| Tax | −0 | −0 | −0 | −0 | 77 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −45 | 29 | −36 | −26 | 323 | 673 | 1 383 | −6 024 | −720 | 253 | −204 | 443 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 107 | 15 | 81 | 4 776 | 10 729 | 10 389 | 4 724 | 3 151 | 2 472 | 2 006 | 1 372 |
| Equity | −15 | 15 | −21 | −48 | −43 | 5 091 | 1 997 | 1 217 | 497 | 750 | 46 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 001 | 4 000 | 5 350 | 1 658 | 1 180 | 929 | 676 | 325 |
| Short-term debt | 246 | 92 | 37 | 129 | 818 | 1 638 | 3 043 | 1 849 | 1 474 | 793 | 1 284 | 958 |
| Total debt | 246 | 92 | 37 | 129 | 4 819 | 5 638 | 8 393 | 3 507 | 2 654 | 1 722 | 1 960 | 1 283 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Thorsby | Chairman | 0 companies |
| Pia Charlotta Thorsby | Board of Directors | 0 companies |