| Revenue | NOK 48,7M | -18% |
| EBITDA | NOK -642K | -118% |
| Net profit | NOK -3,8M | -1240% |
| Total assets | NOK 36,1M | -7% |
| Equity | NOK 6,7M | -36% |
| Employees | 23 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 415 | 42 283 | 31 884 | 24 687 | 21 016 | 30 241 | 45 122 | 51 950 | 41 745 | 51 791 | 59 299 | 48 720 |
| Staff expenses | −7 756 | −13 706 | −13 063 | −9 550 | −12 043 | −9 717 | −13 011 | −15 238 | −15 231 | −16 762 | −21 042 | −19 714 |
| EBITDA | 2 407 | 7 187 | −1 261 | 1 615 | −5 414 | 2 829 | 3 440 | 1 899 | −1 697 | 2 598 | 3 621 | −642 |
| Depreciation & amort. | −819 | −1 513 | −1 296 | −957 | −1 627 | −1 474 | −1 911 | −1 269 | −1 362 | −1 840 | −2 110 | −1 662 |
| EBIT | 1 588 | 5 674 | −2 557 | 658 | −7 041 | 1 354 | 1 529 | 630 | −3 060 | 758 | 1 511 | −2 304 |
| Net financials | −218 | −443 | −596 | −581 | −591 | −454 | −662 | −592 | −621 | −737 | −1 158 | −1 475 |
| Profit before tax | 1 370 | 5 231 | −3 152 | 76 | −7 632 | 900 | 867 | 38 | −3 681 | 22 | 353 | −3 780 |
| Tax | 373 | 1 428 | −947 | −0 | −1 362 | 44 | 88 | −43 | −89 | −0 | 24 | −24 |
| Net profit | 998 | 3 803 | −2 205 | 109 | −6 270 | 857 | 779 | 82 | −3 593 | 22 | 329 | −3 756 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 397 | 25 367 | 21 559 | 18 573 | 16 437 | 18 830 | 28 897 | 29 765 | 32 005 | 46 689 | 38 700 | 36 113 |
| Equity | 4 061 | 6 375 | 4 170 | 4 279 | −1 991 | 4 865 | 5 644 | 5 726 | 5 133 | 10 143 | 10 472 | 6 716 |
| Long-term debt | 3 698 | 7 430 | 7 251 | 5 393 | 2 822 | 44 | 6 053 | 7 637 | 9 337 | 8 729 | 11 329 | 11 179 |
| Short-term debt | 4 638 | 11 562 | 10 138 | 8 901 | 15 607 | 13 921 | 17 200 | 16 401 | 17 534 | 27 817 | 16 898 | 18 218 |
| Total debt | 8 336 | 18 992 | 17 389 | 14 294 | 18 429 | 13 965 | 23 252 | 24 039 | 26 871 | 36 546 | 28 227 | 29 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frisk Bris Holding As | Company | 82.2% | 82.2% | 2024 |
Verd Investering As | Company | 9.4% | 9.4% | 2024 |
Ioot As | Company | 5.0% | 5.0% | 2024 |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Guttormsen | Chief Executive Officer | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |
| Anders Olav Guttormsen | Board of Directors | 0 companies |
| Geir Martin Larsen | Board of Directors | 0 companies |
| Trond Johan Østereng | Board of Directors | 0 companies |