| Revenue | NOK 1,9M | +42% |
| EBITDA | NOK 459K | +17389% |
| Net profit | NOK 365K | +36234% |
| Total assets | NOK 1,8M | +54% |
| Equity | NOK 1,3M | +40% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 1 130 | 1 246 | 1 752 | 1 454 | 1 487 | 1 611 | 1 768 | 1 716 | 2 034 | 1 302 | 1 851 |
| Staff expenses | −1 | −317 | −370 | −542 | −681 | −681 | −558 | −448 | −568 | −610 | −631 | −806 |
| EBITDA | 107 | 164 | 297 | 196 | −42 | −64 | 74 | 548 | 34 | −73 | 3 | 459 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −2 | −7 |
| EBIT | 107 | 160 | 292 | 191 | −47 | −69 | 74 | 548 | 34 | −73 | 1 | 452 |
| Net financials | 0 | −0 | −3 | −1 | −0 | −0 | 0 | −0 | −1 | 0 | 0 | 0 |
| Profit before tax | 107 | 159 | 289 | 190 | −47 | −69 | 75 | 547 | 33 | −72 | 1 | 452 |
| Tax | 30 | 43 | 92 | 53 | −0 | −0 | −0 | 111 | 13 | −0 | −0 | 87 |
| Net profit | 77 | 116 | 197 | 138 | −47 | −69 | 75 | 437 | 19 | −72 | 1 | 365 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 537 | 655 | 746 | 661 | 744 | 795 | 1 302 | 1 497 | 1 516 | 1 149 | 1 766 |
| Equity | 116 | 232 | 429 | 566 | 520 | 450 | 525 | 962 | 981 | 909 | 910 | 1 275 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 156 | 303 | 226 | 180 | 141 | 293 | 271 | 340 | 516 | 608 | 240 | 489 |
| Total debt | 158 | 305 | 226 | 180 | 141 | 293 | 271 | 340 | 516 | 608 | 240 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2013 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Gulset | Deputy Member | 0 companies |
| Celine Bendheim Gulset | Chief Executive Officer | 0 companies |