| Revenue | NOK 1,2M | -65% |
| EBITDA | NOK -9,1M | -76% |
| Net profit | NOK -11,4M | -61% |
| Total assets | NOK 33,5M | +32% |
| Equity | NOK 32,1M | +40% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 3 603 | 1 248 |
| Staff expenses | −0 | −0 | −1 288 | −1 503 | −1 476 | −1 771 | −1 536 | −1 615 | −1 420 | −1 867 | −4 185 |
| EBITDA | −21 | −86 | −1 025 | −2 427 | −3 030 | −3 355 | −3 774 | −3 810 | −3 203 | −5 162 | −9 110 |
| Depreciation & amort. | −0 | −0 | −6 | −39 | −56 | −8 | −0 | −293 | −1 274 | −1 913 | −1 880 |
| EBIT | −21 | −86 | −1 032 | −2 466 | −3 087 | −3 363 | −3 774 | −4 103 | −4 477 | −7 076 | −10 990 |
| Net financials | −0 | −0 | 13 | 47 | 54 | 71 | 71 | 5 | 25 | 100 | −345 |
| Profit before tax | −21 | −86 | −1 019 | −2 419 | −3 033 | −3 292 | −3 703 | −4 097 | −4 453 | −6 975 | −11 334 |
| Tax | −0 | −0 | −488 | −535 | 12 | −0 | −0 | −0 | −0 | 114 | 59 |
| Net profit | −21 | −86 | −531 | −1 884 | −3 045 | −3 292 | −3 703 | −4 097 | −4 453 | −7 090 | −11 394 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 4 079 | 4 165 | 15 792 | 11 621 | 20 262 | 19 942 | 24 568 | 25 504 | 25 404 | 33 507 |
| Equity | 9 | 3 644 | 3 113 | 14 877 | 11 220 | 18 916 | 15 214 | 23 222 | 24 385 | 22 911 | 32 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 435 | 1 052 | 914 | 400 | 1 345 | 4 729 | 1 347 | 1 119 | 2 493 | 1 395 |
| Total debt | 0 | 435 | 1 052 | 914 | 400 | 1 345 | 4 729 | 1 347 | 1 119 | 2 493 | 1 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
DA | Board of Directors | 2025 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamec As | Company | 22.0% | 22.0% | 2024 |
Wider Holding As | Company | 18.8% | 18.8% | 2024 |
| Individual | 12.6% | 12.6% | 2022 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
SKI TANNLEGESENTER AS | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.7% | 1.7% | 2024 | |
A. M. Ruud As | Company | 1.4% | 1.4% | 2024 |
Oseng As | Company | 1.4% | 1.4% | 2024 |
Bearhill As | Company | 1.4% | 1.4% | 2024 |
Wines Consulting As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
Trollåsen Legeservice As | Company | 1.3% | 1.3% | 2024 |
Bkraft Holding As | Company | 1.2% | 1.2% | 2024 |
Holmen Holding & Invest As | Company | 1.0% | 1.0% | 2024 |
Going Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ivar Westen | Chief Executive Officer | 0 companies |
| Halvor Sørbye | Board of Directors | 0 companies |
| Dan Atar | Board of Directors | 0 companies |
| Peter Harry Norrgård | Board of Directors | 0 companies |
| Lise Renee Skarpås | Board of Directors | 0 companies |
| Leif Thoring | Chairman | 0 companies |