| Revenue | NOK 11,2M | +9% |
| EBITDA | NOK 2,9M | +100% |
| Net profit | NOK -2,8M | +35% |
| Total assets | NOK 79,5M | -3% |
| Equity | NOK 25,6M | -10% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 270 | 12 855 | 9 001 | 10 291 | 11 171 |
| Staff expenses | −1 037 | −1 316 | −1 792 | −1 942 | −1 954 |
| EBITDA | 8 074 | 6 974 | 1 125 | 1 441 | 2 877 |
| Depreciation & amort. | −3 179 | −3 232 | −3 168 | −3 216 | −3 090 |
| EBIT | 4 895 | 3 742 | −2 044 | −1 775 | −213 |
| Net financials | −3 844 | −3 528 | −2 558 | −2 559 | −2 620 |
| Profit before tax | 1 051 | 214 | −4 602 | −4 333 | −2 833 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 051 | 214 | −4 602 | −4 333 | −2 833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 725 | 89 109 | 85 200 | 81 940 | 79 488 |
| Equity | 12 161 | 37 375 | 32 773 | 28 440 | 25 607 |
| Long-term debt | 79 631 | 51 159 | 51 159 | 52 255 | 53 299 |
| Short-term debt | 933 | 575 | 1 269 | 1 246 | 582 |
| Total debt | 80 564 | 51 734 | 52 427 | 53 500 | 53 881 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2013 |
LB Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arne Bratli | Chief Executive Officer | 0 companies |
| Lise Bratli | Deputy Member | 0 companies |
| Karl Magne Haukelidsæter | Board of Directors | 0 companies |
| Morten Stadven | Board of Directors | 0 companies |
| Rune Stadven | Board of Directors | 0 companies |