| Revenue | NOK 54,2M | +5% |
| EBITDA | NOK 3,4M | +47% |
| Net profit | NOK 2,5M | +52% |
| Total assets | NOK 16,5M | +14% |
| Equity | NOK 2,6M | +23% |
| Employees | 92 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 474 | 34 509 | 37 524 | 39 474 | 39 796 | 42 436 | 43 366 | 32 381 | 34 559 | 53 738 | 51 525 | 54 242 |
| Staff expenses | −16 492 | −16 015 | −16 545 | −16 683 | −17 347 | −18 071 | −18 842 | −14 968 | −15 040 | −22 395 | −22 197 | −23 470 |
| EBITDA | 2 433 | 794 | 2 942 | 3 194 | 3 134 | 2 852 | 3 031 | 974 | 2 512 | 3 718 | 2 329 | 3 426 |
| Depreciation & amort. | −246 | −290 | −285 | −254 | −154 | −144 | −210 | −242 | −218 | −256 | −293 | −327 |
| EBIT | 2 187 | 503 | 2 657 | 2 940 | 2 980 | 2 708 | 2 821 | 732 | 2 295 | 3 462 | 2 035 | 3 099 |
| Net financials | 76 | 105 | 89 | 55 | 81 | 79 | 62 | 29 | 20 | 58 | 112 | 120 |
| Profit before tax | 2 263 | 608 | 2 746 | 2 994 | 3 061 | 2 787 | 2 883 | 761 | 2 315 | 3 520 | 2 148 | 3 218 |
| Tax | 682 | 208 | 815 | 779 | 768 | 682 | 664 | 209 | 556 | 811 | 512 | 730 |
| Net profit | 1 581 | 400 | 1 931 | 2 215 | 2 293 | 2 105 | 2 219 | 553 | 1 759 | 2 709 | 1 635 | 2 489 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 656 | 14 760 | 11 072 | 13 185 | 13 654 | 11 591 | 12 205 | 10 515 | 13 732 | 16 871 | 14 454 | 16 484 |
| Equity | 1 018 | 956 | 1 387 | 1 504 | 269 | 239 | 2 318 | 2 755 | 3 514 | 1 523 | 2 159 | 2 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 637 | 13 804 | 9 685 | 11 681 | 13 385 | 11 353 | 9 887 | 7 760 | 10 218 | 15 348 | 12 295 | 13 837 |
| Total debt | 12 637 | 13 804 | 9 685 | 11 681 | 13 385 | 11 353 | 9 887 | 7 760 | 10 218 | 15 348 | 12 295 | 13 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stikkan Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Furuseth | Chief Executive Officer | 0 companies |
| Thomas Kittilsen Zandjani | Chairman | 0 companies |
| Walter Markus Kieliger | Board of Directors | 0 companies |
| Olav Strøno | Chairman | 0 companies |
| Arild Salte | Board of Directors | 0 companies |