| Revenue | NOK 12,7M | +6% |
| EBITDA | NOK 11,2M | +14% |
| Net profit | NOK 4,8M | +12% |
| Total assets | NOK 34,2M | -17% |
| Equity | NOK 7,4M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 745 | 9 699 | 10 497 | 11 976 | 12 679 |
| Staff expenses | −738 | −745 | −1 094 | −7 | −0 |
| EBITDA | 7 625 | 7 484 | 7 595 | 9 868 | 11 225 |
| Depreciation & amort. | −2 820 | −2 832 | −2 854 | −2 995 | −3 788 |
| EBIT | 4 805 | 4 652 | 4 741 | 6 873 | 7 437 |
| Net financials | −820 | −649 | −968 | −1 360 | −1 279 |
| Profit before tax | 3 985 | 4 002 | 3 773 | 5 514 | 6 158 |
| Tax | 878 | 884 | 834 | 1 213 | 1 349 |
| Net profit | 3 107 | 3 119 | 2 939 | 4 300 | 4 809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 770 | 33 041 | 37 491 | 41 188 | 34 226 |
| Equity | 6 952 | 6 571 | 9 510 | 8 785 | 7 352 |
| Long-term debt | 26 247 | 25 000 | 24 000 | 25 705 | 18 601 |
| Short-term debt | 3 571 | 1 471 | 3 982 | 6 698 | 8 273 |
| Total debt | 29 818 | 26 471 | 27 982 | 32 404 | 26 875 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 62% | 62% | 2022 | |
| Company | 38% | 38% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Magnus Soløy | Chief Executive Officer | 0 companies |
| Marthe Asheim Underthun | Deputy Member | 0 companies |
| Leif Kristen Olsen | Chairman | 0 companies |
| Roald Angell | Chairman | 0 companies |
| Christer Wennersten | Chairman | 0 companies |
| Marie Dea Vibeche Klaveness | Board of Directors | 0 companies |