| Revenue | NOK 47,1M | -23% |
| EBITDA | NOK 3,5M | -35% |
| Net profit | NOK 2,5M | -50% |
| Total assets | NOK 23,7M | +38% |
| Equity | NOK 3,8M | -4% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 4 138 | 3 916 | 11 238 | 18 343 | 12 002 | 16 771 | 17 583 | 30 435 | 47 760 | 61 061 | 47 122 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −887 | −1 229 | −2 122 | −5 569 | −6 877 | −7 725 | −9 399 |
| EBITDA | 54 | 344 | 461 | 570 | 2 132 | −1 460 | 1 095 | 2 104 | 5 549 | 6 643 | 5 415 | 3 535 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −26 | −33 | −109 | −285 | −292 |
| EBIT | 54 | 344 | 461 | 570 | 2 132 | −1 460 | 1 069 | 2 078 | 5 516 | 6 534 | 5 130 | 3 242 |
| Net financials | 0 | −0 | −11 | −1 | −24 | 111 | −51 | −156 | −649 | 441 | 1 195 | −352 |
| Profit before tax | 54 | 344 | 450 | 568 | 2 108 | −1 349 | 1 018 | 1 922 | 4 867 | 6 975 | 6 325 | 2 890 |
| Tax | 13 | 93 | 121 | 142 | 511 | −0 | 47 | 400 | 978 | 1 552 | 1 394 | 433 |
| Net profit | 41 | 251 | 329 | 426 | 1 597 | −1 349 | 971 | 1 522 | 3 889 | 5 422 | 4 932 | 2 457 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 803 | 2 301 | 4 970 | 5 365 | 3 539 | 3 388 | 8 967 | 16 303 | 38 530 | 17 154 | 23 734 |
| Equity | 234 | 485 | 814 | 1 240 | 1 987 | 638 | 1 609 | 3 131 | 4 873 | 1 804 | 3 986 | 3 821 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 224 | 2 227 | 0 | 0 |
| Short-term debt | 99 | 318 | 1 477 | 3 730 | 3 378 | 2 901 | 1 779 | 5 836 | 11 206 | 34 498 | 13 168 | 19 914 |
| Total debt | 99 | 318 | 1 487 | 3 730 | 3 378 | 2 901 | 1 779 | 5 836 | 11 430 | 36 726 | 13 168 | 19 914 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ragoon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore William Arvesen | Board of Directors | 0 companies |
| Ole Henrik Røgeberg Duenes | Chairman | 0 companies |
| Lars Kåre Linnerud | Board of Directors | 0 companies |
| Jeanette Garberg Duenes | Board of Directors | 0 companies |