| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +92% |
| Net profit | NOK -72K | +92% |
| Total assets | NOK 181K | -89% |
| Equity | NOK -487K | -17% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 850 | 317 | 2 588 | 0 | 36 | 945 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | 423 | 51 | 2 490 | −83 | −210 | 816 | −106 | −1 124 | −91 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −38 | −90 | −30 | −0 | −0 | −0 |
| EBIT | −7 | 423 | 51 | 2 490 | −121 | −300 | 786 | −106 | −1 124 | −91 |
| Net financials | −0 | −221 | −321 | −86 | −94 | −302 | −160 | −98 | −93 | −2 |
| Profit before tax | −7 | 202 | −270 | 2 404 | −214 | −602 | 626 | −204 | −1 217 | −93 |
| Tax | −3 | 54 | −71 | 578 | −73 | −153 | 138 | −45 | −268 | −20 |
| Net profit | −3 | 147 | −199 | 1 826 | −142 | −448 | 488 | −160 | −949 | −72 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 8 368 | 7 367 | 2 353 | 8 249 | 7 995 | 3 638 | 3 609 | 1 655 | 181 |
| Equity | 21 | 168 | −30 | 796 | 654 | 205 | 694 | 534 | −415 | −487 |
| Long-term debt | 0 | 6 196 | 6 150 | 558 | 6 765 | 6 612 | 1 435 | 1 400 | 157 | 136 |
| Short-term debt | 0 | 2 004 | 1 248 | 1 000 | 830 | 1 178 | 1 509 | 1 674 | 1 913 | 532 |
| Total debt | 0 | 8 200 | 7 398 | 1 558 | 7 595 | 7 789 | 2 945 | 3 074 | 2 070 | 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvernmo Holding As | Company | 50.0% | 50.0% | 2022 |
Juliussen Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Jensen Juliussen | Chief Executive Officer | 0 companies |
| Roger Kolberg | Chairman | 0 companies |
| Rune Andre Juliussen | Board of Directors | 0 companies |