| Revenue | NOK 1,1M | +12% |
| EBITDA | NOK 698K | -10% |
| Net profit | NOK 73K | +471% |
| Total assets | NOK 10,7M | +8% |
| Equity | NOK 373K | +24% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 679 | 884 | 797 | 800 | 832 | 865 | 804 | 828 | 965 | 1 080 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −103 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −11 | 574 | 753 | 687 | 723 | 623 | 746 | 671 | 659 | 772 | 698 |
| Depreciation & amort. | −0 | −0 | −156 | −176 | −177 | −178 | −197 | −197 | −197 | −197 | −195 | −177 |
| EBIT | −12 | −11 | 417 | 577 | 510 | 545 | 426 | 549 | 474 | 462 | 577 | 521 |
| Net financials | −33 | −392 | −694 | −411 | −429 | −423 | −476 | −495 | −481 | −75 | −603 | −427 |
| Profit before tax | −44 | −404 | −277 | 165 | 82 | 122 | −50 | 54 | −7 | 387 | −25 | 94 |
| Tax | −12 | −109 | −60 | 49 | 24 | 31 | −11 | 12 | −2 | 85 | −6 | 21 |
| Net profit | −32 | −295 | −217 | 116 | 57 | 90 | −39 | 42 | −6 | 302 | −20 | 73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 906 | 8 130 | 10 174 | 10 038 | 9 842 | 9 673 | 9 441 | 9 178 | 8 909 | 9 251 | 9 861 | 10 658 |
| Equity | 268 | −27 | −244 | −128 | −70 | 20 | −19 | 23 | 17 | 319 | 299 | 373 |
| Long-term debt | 0 | 0 | 10 379 | 10 128 | 9 878 | 9 619 | 9 369 | 9 118 | 8 851 | 8 860 | 9 462 | 9 889 |
| Short-term debt | 2 639 | 8 157 | 39 | 37 | 34 | 34 | 91 | 38 | 41 | 72 | 99 | 397 |
| Total debt | 2 639 | 8 157 | 10 418 | 10 166 | 9 912 | 9 653 | 9 460 | 9 156 | 8 892 | 8 932 | 9 561 | 10 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matpartner Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Forseth | Chief Executive Officer | 0 companies |
| Frank Jensen | Chief Executive Officer | 0 companies |
| Anne Strøm Nakstad | Chairman | 0 companies |
| Roger Aastum | Chairman | 0 companies |
| Magnus Hoff | Board of Directors | 0 companies |