| Revenue | NOK 5,6M | -3% |
| EBITDA | NOK 308K | +76% |
| Net profit | NOK 222K | +137% |
| Total assets | NOK 2,7M | +3% |
| Equity | NOK 1,3M | +21% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 191 | 0 | 5 956 | 7 177 | 9 846 | 6 106 | 4 640 | 4 884 | 9 236 | 8 236 | 7 581 | 5 774 | 5 586 |
| Staff expenses | −3 381 | −0 | −3 817 | −4 158 | −4 981 | −4 748 | −4 024 | −4 028 | −6 125 | −6 904 | −5 397 | −4 667 | −4 469 |
| EBITDA | 168 | 0 | 61 | 191 | 319 | 331 | −337 | 16 | −258 | 90 | 293 | 175 | 308 |
| Depreciation & amort. | −34 | −0 | −58 | −94 | −154 | −105 | −106 | −94 | −118 | −132 | −117 | −88 | −77 |
| EBIT | 134 | 0 | 3 | 97 | 165 | 226 | −443 | −78 | −376 | −42 | 176 | 87 | 231 |
| Net financials | 3 397 | 0 | 35 | 13 | 16 | 7 | 1 | 0 | 1 | 2 | 1 | 33 | 53 |
| Profit before tax | 3 531 | 0 | 39 | 110 | 181 | 234 | −442 | −77 | −375 | −40 | 177 | 120 | 284 |
| Tax | 68 | −0 | 16 | 33 | 46 | 55 | −97 | −17 | −83 | −9 | 39 | 27 | 63 |
| Net profit | 3 463 | 0 | 23 | 77 | 135 | 179 | −345 | −60 | −293 | −31 | 138 | 94 | 222 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 185 | — | 2 684 | 2 928 | 3 162 | 1 770 | 1 638 | 2 159 | 3 418 | 3 289 | 2 962 | 2 614 | 2 701 |
| Equity | 1 493 | — | 1 344 | 1 420 | 555 | 734 | 705 | 722 | 789 | 806 | 944 | 1 038 | 1 259 |
| Long-term debt | 1 613 | 0 | 2 | 367 | 0 | 1 | 0 | 0 | 16 | 21 | 35 | 33 | 30 |
| Short-term debt | 4 079 | 0 | 1 338 | 1 140 | 2 606 | 1 034 | 933 | 1 436 | 2 613 | 2 462 | 1 983 | 1 544 | 1 412 |
| Total debt | 5 692 | 0 | 1 341 | 1 507 | 2 606 | 1 035 | 933 | 1 436 | 2 629 | 2 483 | 2 018 | 1 576 | 1 442 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rygehus Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Magne Stangeland | Chairman | 0 companies |