| Revenue | NOK 133K | — |
| EBITDA | NOK 1M | +126% |
| Net profit | NOK -268K | +48% |
| Total assets | NOK 23,4M | +11% |
| Equity | NOK 804K | +5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 565 | 848 | 708 | 180 | 0 | 0 | 0 | 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −9 | −221 | 307 | 682 | 919 | 878 | 769 | 323 | 444 | 1 005 |
| Depreciation & amort. | −0 | −0 | −0 | −61 | −61 | −61 | −61 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −9 | −221 | 245 | 621 | 857 | 817 | 769 | 323 | 444 | 1 005 |
| Net financials | −26 | −51 | −70 | 164 | −512 | −666 | −637 | −664 | −841 | −1 103 | −1 349 |
| Profit before tax | −33 | −61 | −290 | 410 | 108 | 191 | 180 | 106 | −519 | −659 | −344 |
| Tax | −0 | −0 | −0 | 5 | 25 | 42 | 40 | 23 | −114 | −145 | −76 |
| Net profit | −33 | −61 | −290 | 405 | 84 | 149 | 140 | 83 | −405 | −514 | −268 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 479 | 1 552 | 1 846 | 14 971 | 15 207 | 15 412 | 15 570 | 16 970 | 19 388 | 21 190 | 23 420 |
| Equity | 161 | 100 | −190 | 215 | 299 | 448 | 588 | 670 | 718 | 763 | 804 |
| Long-term debt | 1 197 | 1 446 | 1 005 | 5 | 12 009 | 12 010 | 11 948 | 11 527 | 11 131 | 10 779 | 22 210 |
| Short-term debt | 121 | 5 | 1 031 | 14 751 | 2 900 | 2 954 | 3 034 | 4 773 | 7 538 | 9 649 | 406 |
| Total debt | 1 318 | 1 451 | 2 036 | 14 755 | 14 908 | 14 964 | 14 982 | 16 299 | 18 670 | 20 428 | 22 616 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varmbo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Roger Myren | Board of Directors | 0 companies |
| John Martin Illøkken | Chairman | 0 companies |
| Jan Ivar Skjetne | Chairman | 0 companies |