| Revenue | NOK 2,2M | +2% |
| EBITDA | NOK -178K | -167% |
| Net profit | NOK 1,8M | +1458% |
| Total assets | NOK 5,7M | +17% |
| Equity | NOK 5M | +30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 720 | 1 230 | 1 333 | 2 168 | 2 260 | 2 160 | 2 160 | 2 211 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −37 | −523 | −1 476 | −1 719 | −1 704 | −1 728 | −1 735 |
| EBITDA | −12 | −19 | −18 | −18 | 627 | 934 | 531 | 488 | 294 | 295 | 267 | −178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −31 | −59 | −85 | −98 | −102 | −86 | −76 |
| EBIT | −12 | −19 | −18 | −18 | 624 | 903 | 472 | 403 | 195 | 193 | 180 | −254 |
| Net financials | 0 | 0 | 0 | 750 | 571 | 60 | 2 247 | 7 032 | 3 778 | 16 149 | −11 | 2 068 |
| Profit before tax | −12 | −19 | −18 | 732 | 1 195 | 963 | 2 719 | 7 435 | 3 973 | 16 342 | 170 | 1 813 |
| Tax | −0 | −0 | −0 | −0 | 153 | 229 | 131 | 191 | 143 | 54 | 55 | 16 |
| Net profit | −12 | −19 | −18 | 732 | 1 041 | 734 | 2 588 | 7 245 | 3 830 | 16 288 | 115 | 1 797 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 25 | 25 | 3 149 | 4 445 | 5 244 | 3 831 | 10 792 | 7 591 | 9 494 | 4 879 | 5 703 |
| Equity | 38 | 19 | 1 | 3 107 | 4 149 | 4 883 | 2 970 | 7 609 | 3 745 | 9 034 | 3 849 | 4 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 7 | 53 | 23 | 11 | 0 | 0 |
| Short-term debt | 0 | 6 | 24 | 42 | 297 | 357 | 854 | 3 130 | 3 822 | 449 | 1 030 | 707 |
| Total debt | 0 | 6 | 24 | 42 | 297 | 362 | 861 | 3 182 | 3 846 | 460 | 1 030 | 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Lerbæk | Deputy Member | 0 companies |
| Kenneth Pedersen | Chairman | 0 companies |