| Revenue | NOK 589K | +328% |
| EBITDA | NOK -2M | +4% |
| Net profit | NOK -2M | +3% |
| Total assets | NOK 153K | -61% |
| Equity | NOK -2,6M | -52% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 142 | 240 | 185 | 138 | 589 |
| Staff expenses | −0 | −0 | −186 | −500 | −500 |
| EBITDA | 94 | 199 | −702 | −2 051 | −1 973 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 94 | 199 | −702 | −2 051 | −1 973 |
| Net financials | 0 | 0 | −0 | 5 | −6 |
| Profit before tax | 94 | 199 | −703 | −2 045 | −1 980 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | 199 | −703 | −2 045 | −1 980 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 161 | 41 | 492 | 395 | 153 |
| Equity | −667 | −468 | 329 | −1 717 | −2 612 |
| Long-term debt | 0 | 0 | 0 | 1 800 | 2 505 |
| Short-term debt | 828 | 509 | 164 | 311 | 260 |
| Total debt | 828 | 509 | 164 | 2 111 | 2 765 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RT Chief Executive Officer | Chief Executive Officer | 2026 |
DK Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 77.13% | 77.13% | 2022 | |
| Company | 14.23% | 14.23% | 2022 | |
| Individual | 1.23% | 1.23% | 2022 | |
| Individual | 1.23% | 1.23% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Trones | Chief Executive Officer | 0 companies |
| Daniel Kumar | Chief Executive Officer | 0 companies |
| Tyge Greibrokk | Chairman | 0 companies |
| Trond Løvli | Board of Directors | 0 companies |
| Dimitrios Mantzilas | Board of Directors | 0 companies |
| Jon Ola Frankplads | Board of Directors | 0 companies |