| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK 293K | +137% |
| Net profit | NOK 82K | +108% |
| Total assets | NOK 815K | -1% |
| Equity | NOK -247K | +25% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | 175 | 1 617 | 2 142 | 1 226 | 1 786 | 1 183 | 1 580 | 2 000 | 1 915 | 1 918 |
| Staff expenses | −0 | −0 | −0 | −362 | −988 | −892 | −1 038 | −806 | −965 | −1 270 | −988 | −1 008 |
| EBITDA | −10 | −1 | 14 | 852 | 642 | −71 | 385 | −95 | 95 | 271 | −787 | 293 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −25 | −25 | −25 | −25 | −25 | −97 | −148 | −148 |
| EBIT | −10 | −1 | 14 | 840 | 616 | −97 | 360 | −121 | 70 | 175 | −935 | 145 |
| Net financials | 0 | 0 | 0 | 0 | −13 | 10 | −148 | −193 | 193 | −20 | −13 | −4 |
| Profit before tax | −10 | −1 | 14 | 841 | 603 | −87 | 212 | −313 | 263 | 155 | −947 | 142 |
| Tax | −0 | −0 | 2 | 230 | 150 | −11 | 75 | −12 | 12 | 39 | 107 | 60 |
| Net profit | −10 | −1 | 11 | 611 | 453 | −76 | 137 | −301 | 251 | 115 | −1 054 | 82 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 40 | 192 | 1 421 | 1 560 | 1 350 | 1 628 | 697 | 1 867 | 2 102 | 822 | 815 |
| Equity | 26 | 25 | 36 | 647 | 1 100 | 1 024 | 1 161 | 359 | 610 | 725 | −329 | −247 |
| Long-term debt | 15 | 15 | 66 | 111 | 67 | 38 | 52 | 0 | 927 | 704 | 561 | 465 |
| Short-term debt | 0 | 0 | 89 | 663 | 393 | 287 | 415 | 338 | 329 | 673 | 590 | 598 |
| Total debt | 15 | 15 | 155 | 774 | 460 | 326 | 467 | 338 | 1 257 | 1 377 | 1 152 | 1 063 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Roar Rognstad | Chairman | 0 companies |