Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Hair Program International AS
AS
Active
Org 912590526
Akersgata 45, 0158
Oslo
Wholesale of perfume and cosmetics
·
NACE 4645
Est. 2013 · 12 years old
8 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of perfume and cosmetics
/
Hair Program International AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
42M
32M
21M
11M
0M
2020: 25M
25M
2020
2021: 34M (+36% vs 2020)
34M
+36%
2021
2022: 31M (-9% vs 2021)
31M
-9%
2022
2023: 30M (-3% vs 2022)
30M
-3%
2023
2024: 32M (+7% vs 2023)
32M
+7%
2024
EBITDA
NOK millions
10M
7M
5M
2M
0M
2020: 3M
3M
2020
2021: 8M (+167% vs 2020)
8M
+167%
2021
2022: 4M (-50% vs 2021)
4M
-50%
2022
2023: 3M (-25% vs 2022)
3M
-25%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
31 574
30 068
31 411
34 226
24 581
Staff expenses
−3 340
−3 246
−2 146
−3 490
−3 404
EBITDA
3 039
3 323
4 082
7 755
3 394
Depreciation & amort.
−200
−200
−13
−24
−44
EBIT
2 839
3 123
4 069
7 731
3 350
Net financials
−81
74
87
112
−23
Profit before tax
2 758
3 197
4 156
7 843
3 327
Tax
612
703
915
1 726
733
Net profit
2 147
2 494
3 241
6 117
2 594
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
11 163
12 066
12 593
18 008
10 322
Equity
688
2 153
4 765
4 077
2 451
Long-term debt
0
0
0
0
1 194
Short-term debt
10 476
9 913
7 828
13 932
6 677
Total debt
10 476
9 913
7 828
13 932
7 871
Financial ratios
5-year trend
EBITDA margin
9,6 %
This company
15,8 %
Market median
This company
Market median
39% below market
2020
2024
Equity ratio
6,2 %
This company
38,2 %
Market median
This company
Market median
84% below market
2020
2024
Return on equity
312,2 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2020
2024
Net profit margin
6,8 %
This company
8,1 %
Market median
This company
Market median
16% below market
2020
2024
Asset turnover
2,83×
This company
1,12×
Market median
This company
Market median
153% above market
2020
2024
Debt / equity
15,23×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Hair Program International AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network