| Revenue | NOK 9,6M | +86% |
| EBITDA | NOK 1,2M | +92% |
| Net profit | NOK 862K | +78% |
| Total assets | NOK 5,5M | +76% |
| Equity | NOK 3,3M | +36% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 833 | 6 437 | 5 669 | 6 464 | 6 510 | 6 359 | 4 298 | 4 489 | 4 122 | 5 146 | 9 553 |
| Staff expenses | −711 | −970 | −1 015 | −1 009 | −923 | −1 233 | −1 232 | −1 644 | −1 392 | −1 428 | −2 612 |
| EBITDA | 427 | 302 | 214 | 1 152 | 2 129 | 2 037 | 953 | 256 | 210 | 602 | 1 156 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −188 |
| EBIT | 427 | 302 | 214 | 1 152 | 2 129 | 2 037 | 953 | 256 | 210 | 602 | 968 |
| Net financials | −10 | 29 | 57 | −147 | −140 | −55 | −54 | −14 | 40 | −5 | 148 |
| Profit before tax | 418 | 331 | 271 | 1 005 | 1 988 | 1 982 | 898 | 242 | 251 | 597 | 1 116 |
| Tax | 113 | 90 | 70 | 248 | 364 | 352 | 186 | 49 | 69 | 112 | 254 |
| Net profit | 305 | 241 | 201 | 758 | 1 624 | 1 630 | 712 | 193 | 182 | 485 | 862 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 952 | 3 204 | 1 773 | 2 737 | 4 330 | 5 679 | 4 724 | 4 985 | 5 125 | 3 141 | 5 537 |
| Equity | 448 | 690 | 891 | 898 | 2 222 | 3 552 | 4 164 | 4 307 | 4 439 | 2 424 | 3 286 |
| Long-term debt | 3 | 4 | 3 | 0 | 12 | 9 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 501 | 2 510 | 878 | 1 838 | 2 095 | 2 117 | 559 | 676 | 687 | 718 | 2 251 |
| Total debt | 504 | 2 514 | 882 | 1 838 | 2 107 | 2 127 | 559 | 678 | 687 | 718 | 2 251 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trangerud As | Company | 70.0% | 70.0% | 2024 |
Unitech As | Company | 45.0% | 45.0% | 2022 |
| Individual | 20.0% | 20.0% | 2024 | |
Rafal Gwizdala | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Trangerud | Board of Directors | 0 companies |
| Pål Gordon Nielsen | Board of Directors | 0 companies |