| Revenue | NOK 11,5M | +3% |
| EBITDA | NOK -986K | -273% |
| Net profit | NOK -1M | -274% |
| Total assets | NOK 5,8M | -16% |
| Equity | NOK 3,3M | -24% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 3 033 | 2 902 | 4 367 | 4 597 | 7 416 | 9 517 | 9 046 | 11 652 | 12 455 | 11 235 | 11 521 |
| Staff expenses | −513 | −2 241 | −2 280 | −2 240 | −2 942 | −3 982 | −4 400 | −5 831 | −6 250 | −7 824 | −7 232 | −8 970 |
| EBITDA | −42 | 206 | 25 | 672 | 468 | 1 197 | 1 802 | 1 790 | 2 419 | 791 | 569 | −986 |
| Depreciation & amort. | −8 | −38 | −39 | −27 | −19 | −51 | −12 | −28 | −36 | −49 | −46 | −41 |
| EBIT | −50 | 168 | −14 | 645 | 449 | 1 146 | 1 790 | 1 762 | 2 383 | 742 | 523 | −1 027 |
| Net financials | 0 | −2 | −0 | 1 | −11 | −6 | −2 | −6 | −2 | −1 | 123 | 11 |
| Profit before tax | −50 | 166 | −14 | 645 | 439 | 1 140 | 1 788 | 1 756 | 2 381 | 740 | 646 | −1 016 |
| Tax | −8 | 50 | −13 | 168 | 113 | 268 | 401 | 394 | 525 | 186 | 53 | 18 |
| Net profit | −42 | 115 | −1 | 477 | 326 | 872 | 1 387 | 1 361 | 1 856 | 554 | 593 | −1 034 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 1 035 | 913 | 1 553 | 2 004 | 3 468 | 4 622 | 6 365 | 7 182 | 5 885 | 6 983 | 5 843 |
| Equity | −12 | 104 | 102 | 580 | 905 | 1 777 | 3 165 | 2 876 | 3 232 | 3 786 | 4 379 | 3 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 |
| Short-term debt | 711 | 931 | 811 | 973 | 1 098 | 1 690 | 1 457 | 3 486 | 3 948 | 2 099 | 2 604 | 2 499 |
| Total debt | 711 | 931 | 811 | 973 | 1 098 | 1 690 | 1 457 | 3 489 | 3 949 | 2 099 | 2 604 | 2 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Doxa Holding As | Company | 60.0% | 60.0% | 2024 |
4hjerter As | Company | 30.0% | 30.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Hanssen | Chief Executive Officer | 0 companies |
| Unni Grebstad | Chairman | 0 companies |
| Øyvind Michael Olsen | Board of Directors | 0 companies |