| Revenue | NOK 999K | -10% |
| EBITDA | NOK 30K | +270% |
| Net profit | NOK -16K | -13% |
| Total assets | NOK 848K | +49% |
| Equity | NOK 33K | -34% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 200 | 302 | 300 | 523 | 1 407 | 1 104 | 999 |
| Staff expenses | −15 | −98 | −94 | −127 | −450 | −416 | −119 |
| EBITDA | −228 | −37 | −26 | 76 | 237 | −18 | 30 |
| Depreciation & amort. | −4 | −3 | −4 | −17 | −29 | −29 | −31 |
| EBIT | −232 | −39 | −30 | 59 | 208 | −47 | −1 |
| Net financials | −1 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −233 | −39 | −30 | 59 | 208 | −47 | −1 |
| Tax | −0 | −69 | −3 | 18 | 51 | −32 | 16 |
| Net profit | −233 | 30 | −27 | 42 | 157 | −15 | −16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 120 | 172 | 221 | 454 | 1 010 | 569 | 848 |
| Equity | −238 | −108 | −135 | −93 | 63 | 49 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 280 | 356 | 547 | 946 | 520 | 815 |
| Total debt | 358 | 280 | 356 | 547 | 946 | 520 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ludwig Sandell | Chief Executive Officer | 0 companies |
| Sandrina Elisabeth Sandell | Board of Directors | 0 companies |