Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Harmonie Norge AS
AS
Active
Org 912591743
Borgeskogen 36, 3160
Stokke
Wholesale of wood, construction materials and sanitary equipment
·
NACE 4683
Est. 2013 · 12 years old
43 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of wood, construction materials and sanitary equipment
/
Harmonie Norge AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
499M
375M
250M
125M
0M
2021: 338M
338M
2021
2022: 371M (+10% vs 2021)
371M
+10%
2022
2023: 401M (+8% vs 2022)
401M
+8%
2023
2024: 365M (-9% vs 2023)
365M
-9%
2024
2025: 392M (+7% vs 2024)
392M
+7%
2025
EBITDA
NOK millions
27M
21M
14M
7M
0M
2021: 22M
22M
2021
2022: 13M (-41% vs 2021)
13M
-41%
2022
2023: 10M (-23% vs 2022)
10M
-23%
2023
2024: 22M (+120% vs 2023)
22M
+120%
2024
2025: 21M (-5% vs 2024)
21M
-5%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
392 345
364 529
400 842
370 660
338 428
Staff expenses
−45 494
−36 276
−35 833
−35 425
−29 871
EBITDA
20 939
21 963
9 772
12 534
22 250
Depreciation & amort.
−1 009
−1 452
−1 524
−1 558
−2 332
EBIT
19 930
20 511
8 249
10 976
19 918
Net financials
−4 414
−3 170
−4 158
−3 755
−3 075
Profit before tax
15 516
17 341
4 091
7 221
16 844
Tax
3 482
3 960
920
1 601
3 713
Net profit
12 033
13 381
3 171
5 620
13 131
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
164 264
115 953
148 752
122 902
128 980
Equity
42 216
40 802
27 421
24 250
18 631
Long-term debt
0
310
443
793
1 593
Short-term debt
122 048
74 842
120 888
97 858
108 756
Total debt
122 048
75 152
121 331
98 651
110 349
Financial ratios
5-year trend
EBITDA margin
5,3 %
This company
15,8 %
Market median
This company
Market median
66% below market
2021
2025
Equity ratio
25,7 %
This company
38,2 %
Market median
This company
Market median
33% below market
2021
2025
Return on equity
28,5 %
This company
18,4 %
Market median
This company
Market median
55% above market
2021
2025
Net profit margin
3,1 %
This company
8,1 %
Market median
This company
Market median
62% below market
2021
2025
Asset turnover
2,39×
This company
1,12×
Market median
This company
Market median
113% above market
2021
2025
Debt / equity
2,89×
This company
0,62×
Market median
This company
Market median
366% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Harmonie Norge AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
