| Revenue | NOK 223K | -92% |
| EBITDA | NOK -256K | -154% |
| Net profit | NOK -147K | -143% |
| Total assets | NOK 1,2M | -39% |
| Equity | NOK 500K | +1567% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 1 439 | 2 145 | 2 597 | 638 | 1 722 | 2 332 | 2 004 | 3 253 | 3 765 | 2 862 | 223 |
| Staff expenses | −0 | −842 | −947 | −1 229 | −206 | −446 | −674 | −643 | −631 | −912 | −597 | 61 |
| EBITDA | 107 | 415 | 782 | 706 | 39 | 305 | 843 | −65 | 602 | 711 | 475 | −256 |
| Depreciation & amort. | −0 | −5 | −11 | −0 | −9 | −94 | −94 | −166 | −314 | −314 | −0 | −0 |
| EBIT | 107 | 410 | 771 | 706 | 30 | 211 | 748 | −231 | 288 | 397 | 475 | −256 |
| Net financials | 0 | 1 | 1 | −0 | −4 | 0 | 1 | −0 | −14 | −3 | −44 | 29 |
| Profit before tax | 107 | 412 | 773 | 706 | 26 | 211 | 749 | −231 | 275 | 393 | 431 | −227 |
| Tax | 29 | 112 | 210 | 177 | 6 | −0 | 130 | −77 | 77 | 80 | 92 | −79 |
| Net profit | 77 | 300 | 563 | 529 | 19 | 211 | 619 | −154 | 198 | 313 | 339 | −147 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 768 | 1 112 | 1 355 | 1 382 | 2 100 | 2 227 | 1 966 | 2 254 | 2 400 | 1 890 | 1 162 |
| Equity | 107 | 107 | 270 | 499 | 519 | 729 | 1 348 | 1 194 | 1 392 | 1 255 | 30 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 300 | 70 | 0 | 0 | 0 | 1 656 | 656 |
| Short-term debt | 41 | 661 | 842 | 856 | 864 | 1 071 | 809 | 772 | 862 | 1 145 | 204 | 6 |
| Total debt | 41 | 661 | 842 | 856 | 864 | 1 371 | 879 | 772 | 862 | 1 145 | 1 860 | 662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hav Group Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Magnus Undheim | Chief Executive Officer | 0 companies |
| Gunnar Larsen | Chairman | 0 companies |
| Marius Koksvik | Board of Directors | 0 companies |