| Revenue | NOK 0 | — |
| EBITDA | NOK -925K | -19% |
| Net profit | NOK 381,5M | +144% |
| Total assets | NOK 2,8B | +13% |
| Equity | NOK 2,5B | +8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −77 | −278 | −244 | −278 | −247 | −277 | −277 |
| EBITDA | −1 017 | −348 | −261 | −481 | −522 | −532 | −669 | −848 | −922 | −778 | −925 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 017 | −348 | −261 | −481 | −522 | −532 | −669 | −848 | −922 | −778 | −925 |
| Net financials | 68 061 | 129 088 | 130 283 | 137 995 | 420 278 | 150 111 | 195 446 | 772 007 | 164 914 | 169 758 | 393 821 |
| Profit before tax | 67 044 | 128 740 | 130 022 | 137 514 | 419 755 | 149 579 | 194 777 | 771 159 | 163 992 | 168 980 | 392 895 |
| Tax | −220 | 459 | 833 | 1 399 | 2 368 | 10 466 | 8 914 | 6 099 | 5 338 | 12 463 | 11 361 |
| Net profit | 67 264 | 128 281 | 129 189 | 136 115 | 417 387 | 139 112 | 185 863 | 765 060 | 158 654 | 156 517 | 381 534 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 561 | 914 754 | 1 037 717 | 1 204 118 | 1 583 445 | 1 626 538 | 1 644 785 | 2 358 952 | 2 356 117 | 2 459 198 | 2 779 005 |
| Equity | 610 260 | 711 440 | 830 509 | 976 624 | 1 372 811 | 1 415 924 | 1 538 760 | 2 153 820 | 2 248 052 | 2 345 569 | 2 527 104 |
| Long-term debt | 151 838 | 150 176 | 150 184 | 150 058 | 136 551 | 135 000 | 35 000 | 35 000 | 35 000 | 35 000 | 30 000 |
| Short-term debt | 33 463 | 53 138 | 57 024 | 77 435 | 74 083 | 75 614 | 71 026 | 170 132 | 73 065 | 78 629 | 221 901 |
| Total debt | 185 301 | 203 314 | 207 207 | 227 494 | 210 634 | 210 614 | 106 026 | 205 132 | 108 065 | 113 629 | 251 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grey Swan As | Company | 11.7% | 11.7% | 2024 |
Flygind Invest As | Company | 11.7% | 11.7% | 2024 |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Holth | Chief Executive Officer | 0 companies |
| Fredrik Holth | Chairman | 0 companies |