| Revenue | NOK 176K | +319% |
| EBITDA | NOK 86K | +115% |
| Net profit | NOK 395K | -81% |
| Total assets | NOK 10,5M | -78% |
| Equity | NOK 10,4M | -78% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 30 | 36 | 0 | 0 | 35 | 42 | 176 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −69 | −152 | −30 | −31 | −5 | 5 | −35 | −35 | −416 | −592 | 86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −69 | −152 | −30 | −31 | −5 | 5 | −35 | −35 | −416 | −592 | 86 |
| Net financials | 0 | 3 416 | 3 714 | 3 016 | 4 | 592 | 11 | 8 808 | 52 659 | 8 898 | 2 879 | 426 |
| Profit before tax | 0 | 3 346 | 3 562 | 2 986 | −27 | 587 | 16 | 8 773 | 52 624 | 8 483 | 2 287 | 512 |
| Tax | −0 | 23 | −36 | −2 | −5 | 2 | 1 | 52 | 111 | 26 | 172 | 117 |
| Net profit | 0 | 3 324 | 3 598 | 2 988 | −22 | 585 | 14 | 8 721 | 52 513 | 8 456 | 2 115 | 395 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 270 | 14 630 | 15 174 | 15 181 | 11 178 | 5 730 | 5 739 | 14 504 | 67 096 | 45 460 | 47 717 | 10 485 |
| Equity | 11 220 | 11 543 | 12 142 | 11 130 | 11 108 | 5 693 | 5 707 | 14 428 | 66 942 | 45 398 | 47 513 | 10 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 3 086 | 3 032 | 4 051 | 70 | 37 | 32 | 76 | 155 | 63 | 204 | 117 |
| Total debt | 50 | 3 086 | 3 032 | 4 051 | 70 | 37 | 32 | 76 | 155 | 63 | 204 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eddie Grinaker | Chief Executive Officer | 0 companies |
| Petter Grinaker | Chief Executive Officer | 0 companies |
| Hilde Thoresen Grinaker | Board of Directors | 0 companies |
| Siw Grinaker | Board of Directors | 0 companies |