| Revenue | NOK 1,1M | +27% |
| EBITDA | NOK 209K | +1302% |
| Net profit | NOK -1,1M | +14% |
| Total assets | NOK 16,6M | +5% |
| Equity | NOK 28K | -88% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 044 | 745 | 997 | 862 | 1 098 |
| Staff expenses | −5 | −10 | −0 | −0 | −0 |
| EBITDA | 53 | −129 | −12 | 15 | 209 |
| Depreciation & amort. | −222 | −275 | −458 | −472 | −478 |
| EBIT | −169 | −404 | −470 | −457 | −270 |
| Net financials | −154 | −386 | −712 | −1 142 | −1 065 |
| Profit before tax | −323 | −790 | −1 182 | −1 599 | −1 335 |
| Tax | −0 | −0 | −0 | −327 | −247 |
| Net profit | −323 | −790 | −1 182 | −1 272 | −1 088 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 414 | 14 573 | 14 238 | 15 907 | 16 637 |
| Equity | 598 | 1 537 | 355 | 242 | 28 |
| Long-term debt | 6 263 | 12 703 | 13 552 | 15 572 | 15 355 |
| Short-term debt | 553 | 333 | 331 | 93 | 1 253 |
| Total debt | 6 816 | 13 036 | 13 883 | 15 665 | 16 608 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OF Chief Executive Officer | Chief Executive Officer | 2013 |
GB Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.95% | 34.95% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Falkenberg | Chief Executive Officer | 0 companies |
| Geir Blakstad | Chief Executive Officer | 0 companies |
| Kjell Anton Mellemsæther | Board of Directors | 0 companies |
| Unni Blakstad | Board of Directors | 0 companies |
| Inger-Lise Hauge Mellemsæther | Board of Directors | 0 companies |