| Revenue | NOK 290K | +431% |
| EBITDA | NOK 102K | +321% |
| Net profit | NOK 2,1M | -91% |
| Total assets | NOK 34,1M | +7% |
| Equity | NOK 32M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 290 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −11 | −20 | −14 | −17 | −78 | −24 | −81 | −78 | −160 | −46 | 102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −274 |
| EBIT | −12 | −11 | −20 | −14 | −17 | −78 | −24 | −81 | −78 | −160 | −46 | −172 |
| Net financials | 602 | −47 | 2 434 | 52 | 821 | 1 311 | 1 861 | 1 119 | 12 780 | 2 114 | 22 603 | 2 354 |
| Profit before tax | 590 | −58 | 2 414 | 38 | 804 | 1 232 | 1 838 | 1 037 | 12 701 | 1 953 | 22 557 | 2 182 |
| Tax | 2 | −0 | 15 | 9 | 7 | −0 | 3 | −3 | 69 | −0 | 26 | 75 |
| Net profit | 588 | −58 | 2 399 | 28 | 798 | 1 232 | 1 834 | 1 041 | 12 633 | 1 953 | 22 531 | 2 107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 613 | 4 069 | 5 676 | 3 818 | 2 623 | 3 019 | 4 861 | 4 992 | 9 522 | 10 378 | 31 980 | 34 138 |
| Equity | 618 | 559 | 1 559 | 1 587 | 1 785 | 3 017 | 3 951 | 3 992 | 8 425 | 9 378 | 31 909 | 32 016 |
| Long-term debt | 0 | 377 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 0 | 0 | 0 |
| Short-term debt | 2 996 | 3 133 | 4 118 | 2 231 | 838 | 2 | 909 | 1 000 | 97 | 1 000 | 70 | 2 122 |
| Total debt | 2 996 | 3 510 | 4 118 | 2 231 | 838 | 2 | 909 | 1 000 | 1 097 | 1 000 | 70 | 2 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Jansen Stokseth | Deputy Member | 0 companies |
| Lars Andreas Stokseth | Chairman | 0 companies |