| Revenue | NOK 1,5M | +25% |
| EBITDA | NOK 368K | +13% |
| Net profit | NOK 268K | +94% |
| Total assets | NOK 5,5M | +1% |
| Equity | NOK 3,2M | +1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 292 | 1 317 | 1 353 | 1 408 | 1 416 | 1 466 | 1 545 | 1 028 | 1 028 | 1 178 | 1 478 |
| Staff expenses | −17 | −0 | −0 | −0 | −0 | −631 | −699 | −371 | −180 | −282 | −501 |
| EBITDA | 1 122 | 1 099 | 1 180 | 1 260 | 1 246 | 578 | 504 | −50 | 316 | 326 | 368 |
| Depreciation & amort. | −379 | −411 | −409 | −335 | −322 | −100 | −74 | −137 | −152 | −165 | −87 |
| EBIT | 744 | 688 | 770 | 924 | 923 | 479 | 430 | −187 | 164 | 161 | 281 |
| Net financials | −26 | −78 | −93 | −104 | −22 | 9 | 6 | 5 | −24 | 16 | −8 |
| Profit before tax | 717 | 610 | 678 | 821 | 902 | 488 | 435 | −181 | 140 | 177 | 274 |
| Tax | 194 | 160 | 169 | 199 | 211 | 107 | 96 | −40 | 31 | 39 | 5 |
| Net profit | 524 | 450 | 509 | 622 | 690 | 381 | 340 | −141 | 109 | 138 | 268 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 885 | 3 896 | 7 480 | 3 831 | 3 632 | 3 917 | 4 267 | 3 911 | 5 547 | 5 435 | 5 467 |
| Equity | 3 217 | 2 867 | 2 418 | 2 630 | 3 282 | 3 662 | 3 952 | 3 810 | 3 419 | 3 197 | 3 216 |
| Long-term debt | 815 | 664 | 4 215 | 900 | 0 | 0 | 0 | 0 | 2 000 | 2 000 | 2 000 |
| Short-term debt | 853 | 365 | 847 | 302 | 351 | 255 | 315 | 100 | 128 | 238 | 251 |
| Total debt | 1 669 | 1 029 | 5 062 | 1 202 | 351 | 255 | 315 | 100 | 2 128 | 2 238 | 2 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helliksen Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Juul Helliksen | Deputy Member | 0 companies |
| Stein Helliksen | Chairman | 0 companies |