| Revenue | NOK 1,3M | -35% |
| EBITDA | NOK 355K | +305% |
| Net profit | NOK -637K | -2345% |
| Total assets | NOK 1,4M | -32% |
| Equity | NOK -311K | -196% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 415 | 932 | 1 223 | 1 152 | 1 145 | 1 290 | 1 220 | 1 429 | 1 934 | 1 260 |
| Staff expenses | −0 | −128 | −602 | −740 | −739 | −442 | −550 | −649 | −750 | −863 | −271 |
| EBITDA | −6 | 139 | −194 | 97 | 35 | 243 | 387 | 157 | 248 | −173 | 355 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −4 | −47 |
| EBIT | −6 | 139 | −194 | 97 | 35 | 243 | 387 | 157 | 246 | −177 | 308 |
| Net financials | −600 | 0 | 1 | −1 | −1 | −418 | 125 | −103 | 650 | 150 | −1 145 |
| Profit before tax | −606 | 139 | −193 | 96 | 35 | −175 | 512 | 54 | 896 | −27 | −836 |
| Tax | −0 | 37 | −0 | −0 | 8 | 36 | 72 | 26 | 47 | −1 | −200 |
| Net profit | −606 | 102 | −193 | 96 | 27 | −210 | 440 | 28 | 849 | −26 | −637 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 639 | 941 | 1 081 | 1 126 | 1 790 | 2 225 | 1 844 | 2 240 | 2 134 | 1 442 |
| Equity | −587 | −485 | −678 | −582 | −555 | −766 | −325 | −498 | 352 | 325 | −311 |
| Long-term debt | 595 | 990 | 1 479 | 1 479 | 0 | 1 698 | 1 684 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 135 | 140 | 183 | 1 682 | 858 | 867 | 2 341 | 1 889 | 1 809 | 1 753 |
| Total debt | 595 | 1 124 | 1 619 | 1 663 | 1 682 | 2 556 | 2 551 | 2 341 | 1 889 | 1 809 | 1 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2013 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Søndreli | Deputy Member | 0 companies |
| Arvid Søndreli | Chief Executive Officer | 0 companies |