| Revenue | NOK 0 | — |
| EBITDA | NOK -485K | -286% |
| Net profit | NOK 15M | +7% |
| Total assets | NOK 329,3M | +8% |
| Equity | NOK 237,9M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 627 | 1 659 | 3 152 | 3 185 | 3 034 | 2 050 | 1 385 | 0 | 0 | 600 | 0 |
| Staff expenses | −3 511 | −3 906 | −6 260 | −5 167 | −5 959 | −6 703 | −2 804 | 421 | −26 | −0 | −0 |
| EBITDA | −2 147 | −2 553 | −4 494 | −4 771 | −5 510 | −9 158 | −3 586 | 136 | −455 | 261 | −485 |
| Depreciation & amort. | −342 | −342 | −342 | −342 | −339 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 489 | −2 895 | −4 836 | −5 113 | −5 849 | −9 158 | −3 586 | 136 | −455 | 261 | −485 |
| Net financials | 13 365 | 11 539 | 77 334 | 65 426 | 12 257 | 14 220 | 1 875 | 54 599 | 25 077 | 14 534 | 19 714 |
| Profit before tax | 10 876 | 8 644 | 72 498 | 60 312 | 6 408 | 5 062 | −1 712 | 54 735 | 24 623 | 14 796 | 19 229 |
| Tax | 898 | 2 484 | 1 490 | 1 848 | 678 | 858 | −439 | 566 | 5 116 | 784 | 4 230 |
| Net profit | 9 977 | 6 160 | 71 008 | 58 464 | 5 730 | 4 204 | −1 273 | 54 169 | 19 507 | 14 011 | 14 998 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 317 | 149 676 | 216 807 | 248 281 | 227 423 | 239 165 | 266 557 | 309 437 | 296 011 | 305 935 | 329 313 |
| Equity | 110 522 | 110 203 | 131 207 | 182 673 | 181 404 | 136 294 | 140 556 | 199 725 | 208 879 | 222 890 | 237 889 |
| Long-term debt | 2 875 | 2 625 | 2 375 | 27 528 | 18 810 | 8 467 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 178 | 22 887 | 67 954 | 23 070 | 13 045 | 81 694 | 117 756 | 105 683 | 87 132 | 83 044 | 91 424 |
| Total debt | 17 053 | 25 512 | 70 329 | 50 597 | 31 855 | 90 161 | 117 756 | 105 683 | 87 132 | 83 044 | 91 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellvik Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Askim | Chief Executive Officer | 0 companies |
| Thor-Inge Thrana | Chief Executive Officer | 0 companies |
| Gaute Eskil Engbakk | Chief Executive Officer | 0 companies |
| Harald Henriksen | Board of Directors | 0 companies |
| Geir Magne Aarstad | Chairman | 0 companies |