| Revenue | NOK 6,1M | +39% |
| EBITDA | NOK 242K | +77% |
| Net profit | NOK 63K | +0% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 544K | +13% |
| Employees | 13 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 032 | 1 777 | 0 | 1 908 | 3 048 | 3 884 | 3 806 | 3 637 | 4 697 | 4 345 | 6 055 |
| Staff expenses | −0 | −705 | −1 526 | −0 | −1 657 | −2 719 | −3 466 | −3 436 | −3 227 | −4 294 | −3 809 | −5 209 |
| EBITDA | −8 | 146 | 52 | −52 | 78 | 102 | 82 | 104 | 87 | 84 | 137 | 242 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −58 |
| EBIT | −8 | 146 | 52 | −52 | 78 | 102 | 82 | 104 | 87 | 84 | 123 | 184 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −0 | −2 | −0 | −1 | −2 | −42 | −103 |
| Profit before tax | −8 | 146 | 52 | −52 | 78 | 102 | 79 | 104 | 87 | 82 | 81 | 81 |
| Tax | −2 | 39 | 15 | −13 | 19 | 24 | 18 | 23 | 19 | 18 | 19 | 18 |
| Net profit | −6 | 107 | 36 | −40 | 60 | 78 | 61 | 81 | 68 | 64 | 63 | 63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 636 | 380 | 127 | 637 | 962 | 862 | 1 245 | 1 108 | 1 522 | 3 460 | 3 509 |
| Equity | 24 | 131 | 167 | 127 | 187 | 145 | 206 | 287 | 355 | 419 | 481 | 544 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 638 | 1 530 |
| Short-term debt | 2 | 504 | 213 | −0 | 450 | 818 | 656 | 958 | 753 | 1 103 | 1 341 | 1 435 |
| Total debt | 2 | 505 | 213 | −0 | 450 | 818 | 656 | 958 | 753 | 1 103 | 2 979 | 2 965 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Barreth Danielsen | Chairman | 0 companies |
| Karim-Eirik Sekat | Board of Directors | 0 companies |