| Revenue | NOK 105,2M | +42% |
| EBITDA | NOK 9,1M | +35% |
| Net profit | NOK 8,1M | +48% |
| Total assets | NOK 40,4M | -16% |
| Equity | NOK 3,9M | +22% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 74 153 | 54 465 | 73 804 | 73 868 | 105 201 |
| Staff expenses | −22 079 | −21 383 | −23 104 | −26 216 | −32 838 |
| EBITDA | 11 037 | 11 313 | 10 179 | 6 742 | 9 129 |
| Depreciation & amort. | −310 | −289 | −209 | −81 | −65 |
| EBIT | 10 727 | 11 024 | 9 970 | 6 661 | 9 064 |
| Net financials | 16 | 8 | 116 | 374 | 1 361 |
| Profit before tax | 10 743 | 11 031 | 10 086 | 7 035 | 10 425 |
| Tax | 2 369 | 2 427 | 2 220 | 1 548 | 2 294 |
| Net profit | 8 373 | 8 604 | 7 866 | 5 487 | 8 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 841 | 27 188 | 27 227 | 47 871 | 40 419 |
| Equity | 20 194 | 3 260 | 4 648 | 3 175 | 3 866 |
| Long-term debt | 2 624 | 0 | 2 030 | 0 | 0 |
| Short-term debt | 13 023 | 22 290 | 20 549 | 43 081 | 34 743 |
| Total debt | 15 647 | 23 928 | 22 579 | 44 696 | 36 553 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 |
TB Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elvis Maksumic | Chief Executive Officer | 0 companies |
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Tom Erik Brekke | Chairman | 0 companies |
| Hilde Thoresen Grinaker | Board of Directors | 0 companies |
| Siw Grinaker | Board of Directors | 0 companies |
| Ronny Andersen | Board of Directors | 0 companies |
| Petter Grinaker | Chairman | 0 companies |
| Knut Tybring-Gjedde Morseth | Board of Directors | 0 companies |
| Runar Moss | Chairman | 0 companies |