| Revenue | NOK 51,8M | -2% |
| EBITDA | NOK -3,1M | -153% |
| Net profit | NOK -4,1M | -208% |
| Total assets | NOK 28,6M | -15% |
| Equity | NOK 11,6M | -26% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 831 | 55 083 | 54 979 | 53 126 | 51 838 |
| Staff expenses | −12 210 | −11 411 | −13 976 | −14 369 | −19 502 |
| EBITDA | 10 028 | 5 263 | 3 630 | 5 876 | −3 100 |
| Depreciation & amort. | −1 049 | −996 | −1 179 | −1 133 | −2 334 |
| EBIT | 8 980 | 4 267 | 2 450 | 4 743 | −5 434 |
| Net financials | 30 | −205 | −169 | 160 | 142 |
| Profit before tax | 9 010 | 4 063 | 2 282 | 4 903 | −5 293 |
| Tax | 1 992 | 910 | 509 | 1 086 | −1 164 |
| Net profit | 7 018 | 3 153 | 1 773 | 3 817 | −4 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 201 | 26 310 | 24 297 | 33 885 | 28 646 |
| Equity | 15 784 | 13 529 | 15 301 | 15 699 | 11 642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 417 | 12 781 | 8 995 | 18 187 | 17 003 |
| Total debt | 9 417 | 12 781 | 8 995 | 18 187 | 17 003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Contact Person | Contact Person | 2022 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fredriksen | Chief Executive Officer | 0 companies |
| Runar Sunneklep Lia | Contact Person | 0 companies |
| Duco Robert Gijsbert Buijze | Board of Directors | 0 companies |
| Michael Joseph Mc Clendon | Board of Directors | 0 companies |
| Jason Eugene Burnett | Chairman | 0 companies |
| Harld Johan Peters | Chairman | 0 companies |
| Annegien Maria Kooij | Chairman | 0 companies |
| Johannes Albrecht Poelman | Board of Directors | 0 companies |
| Vishal Kapoor | Board of Directors | 0 companies |