| Revenue | NOK 26,7M | -18% |
| EBITDA | NOK 527K | -33% |
| Net profit | NOK -972K | -439% |
| Total assets | NOK 10,3M | -28% |
| Equity | NOK 5,2M | -27% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 531 | 18 145 | 26 563 | 32 749 | 26 720 |
| Staff expenses | −3 486 | −4 610 | −5 022 | −6 998 | −6 909 |
| EBITDA | 2 466 | 2 473 | 2 412 | 789 | 527 |
| Depreciation & amort. | −787 | −857 | −1 010 | −0 | −1 516 |
| EBIT | 1 679 | 1 616 | 1 401 | 789 | −989 |
| Net financials | −23 | 129 | 7 | −739 | 18 |
| Profit before tax | 1 655 | 1 745 | 1 408 | 50 | −972 |
| Tax | 383 | 384 | 473 | 230 | −0 |
| Net profit | 1 273 | 1 361 | 935 | −180 | −972 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 943 | 12 605 | 15 379 | 14 373 | 10 323 |
| Equity | 5 361 | 6 722 | 7 387 | 7 207 | 5 235 |
| Long-term debt | 394 | 952 | 500 | 0 | 0 |
| Short-term debt | 5 188 | 4 931 | 7 492 | 7 166 | 5 088 |
| Total debt | 5 582 | 5 883 | 7 992 | 7 166 | 5 088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Berg Valldal | Chief Executive Officer | 0 companies |
| Frank Lennart Johansen | Board of Directors | 0 companies |