| Revenue | NOK 80K | — |
| EBITDA | NOK 43K | +678% |
| Net profit | NOK 36K | +501% |
| Total assets | NOK 95K | +87% |
| Equity | NOK 30K | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 379 | 1 671 | 1 770 | 0 | 80 |
| Staff expenses | −3 | −0 | −0 | −0 | −0 |
| EBITDA | 295 | 205 | 1 307 | −7 | 43 |
| Depreciation & amort. | −15 | −22 | −0 | −0 | −0 |
| EBIT | 279 | 184 | 1 307 | −7 | 43 |
| Net financials | −38 | −9 | −1 | −1 | 1 |
| Profit before tax | 242 | 175 | 1 306 | −9 | 44 |
| Tax | 53 | 39 | 289 | −0 | 8 |
| Net profit | 188 | 137 | 1 016 | −9 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 346 | 2 273 | 633 | 51 | 95 |
| Equity | 1 541 | 1 678 | 242 | 41 | 30 |
| Long-term debt | 200 | 200 | 0 | 0 | 0 |
| Short-term debt | 605 | 395 | 391 | 10 | 65 |
| Total debt | 805 | 595 | 391 | 10 | 65 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.86% | 30.86% | 2022 | |
| Company | 19.72% | 19.72% | 2022 | |
| Company | 16.99% | 16.99% | 2022 | |
| Individual | 1.56% | 1.56% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Mathisen | Chief Executive Officer | 0 companies |
| Pål Francis Hansen | Board of Directors | 0 companies |
| Dag Otto Ellingsen | Board of Directors | 0 companies |
| Tom Jonassen | Chairman | 0 companies |