| Revenue | NOK 49,1M | +26% |
| EBITDA | NOK 5,1M | +168% |
| Net profit | NOK 3,1M | +298% |
| Total assets | NOK 13M | +57% |
| Equity | NOK 2,8M | -7% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 2 016 | 3 007 | 4 384 | 5 820 | 10 425 | 12 585 | 16 466 | 22 312 | 27 647 | 34 073 | 38 866 | 49 127 |
| Staff expenses | −156 | −629 | −601 | −576 | −641 | −1 003 | −1 135 | −1 713 | −2 084 | −2 494 | −3 526 | −3 597 | −3 823 |
| EBITDA | −757 | −2 502 | −1 912 | −403 | −455 | 653 | 808 | 1 510 | 3 063 | 3 667 | 2 781 | 1 892 | 5 078 |
| Depreciation & amort. | −19 | −139 | −159 | −220 | −297 | −338 | −299 | −302 | −411 | −455 | −797 | −849 | −1 097 |
| EBIT | −776 | −2 641 | −2 071 | −622 | −753 | 315 | 509 | 1 208 | 2 653 | 3 211 | 1 985 | 1 043 | 3 981 |
| Net financials | 1 | −23 | −55 | −40 | −80 | −110 | −106 | −114 | −111 | −47 | −51 | −41 | −37 |
| Profit before tax | −775 | −2 664 | −2 126 | −662 | −833 | 205 | 404 | 1 094 | 2 542 | 3 164 | 1 933 | 1 002 | 3 944 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 506 | 90 | 241 | 560 | 717 | 432 | 230 | 875 |
| Net profit | −775 | −2 664 | −2 126 | −662 | −833 | 1 711 | 313 | 852 | 1 982 | 2 447 | 1 501 | 772 | 3 069 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 540 | 1 048 | 1 362 | 2 239 | 1 411 | 3 437 | 4 087 | 6 140 | 8 559 | 9 079 | 8 776 | 8 308 | 13 016 |
| Equity | 1 225 | −439 | −2 565 | −936 | −1 768 | 41 | 354 | 1 206 | 3 188 | 1 635 | 3 137 | 3 008 | 2 785 |
| Long-term debt | 0 | 1 324 | 2 418 | 2 491 | 2 590 | 2 688 | 2 579 | 2 856 | 2 663 | 105 | 68 | 29 | 0 |
| Short-term debt | 315 | 163 | 1 508 | 684 | 589 | 708 | 1 155 | 2 078 | 2 709 | 7 339 | 5 571 | 5 271 | 10 231 |
| Total debt | 315 | 1 487 | 3 927 | 3 175 | 3 180 | 3 396 | 3 733 | 4 934 | 5 371 | 7 444 | 5 639 | 5 300 | 10 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagersjefen Holding As | Company | 95.0% | 95.0% | 2024 |
Noramix Invest As | Company | 35.0% | 35.0% | 2022 |
Joa Gruppen As | Company | 23.9% | 23.9% | 2022 |
Nagelgården As | Company | 18.0% | 18.0% | 2022 |
Shortlist As | Company | 18.0% | 18.0% | 2022 |
Hallon As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Magnus Sagen | Chief Executive Officer | 0 companies |
| Tonje Skjeldestad | Chief Executive Officer | 0 companies |
| Andre Angelskår | Board of Directors | 0 companies |
| Johan Rasting | Chairman | 0 companies |
| Thomas Espeseth Rasmussen | Board of Directors | 0 companies |
| Jon Olav Hatlegjerde | Chairman | 0 companies |
| Hans Petter Lie-Nielsen | Board of Directors | 0 companies |
| Keerthivarman Rasamanickam | Board of Directors | 0 companies |
| Henrik Lie-Nielsen | Board of Directors | 0 companies |